Aris Water Solutions Inc
NYSE:ARIS
Intrinsic Value
The intrinsic value of one ARIS stock under the Base Case scenario is 24.03 USD. Compared to the current market price of 24.57 USD, Aris Water Solutions Inc is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aris Water Solutions Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Aris Water Solutions Inc
Balance Sheet Decomposition
Aris Water Solutions Inc
Current Assets | 128m |
Cash & Short-Term Investments | 28.7m |
Receivables | 88.9m |
Other Current Assets | 10.4m |
Non-Current Assets | 1.3B |
PP&E | 1B |
Intangibles | 229.8m |
Other Non-Current Assets | 18.7m |
Free Cash Flow Analysis
Aris Water Solutions Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Aris Water Solutions Inc
Revenue
|
435.4m
USD
|
Cost of Revenue
|
-257.6m
USD
|
Gross Profit
|
177.9m
USD
|
Operating Expenses
|
-68m
USD
|
Operating Income
|
109.9m
USD
|
Other Expenses
|
-85m
USD
|
Net Income
|
24.9m
USD
|
ARIS Profitability Score
Profitability Due Diligence
Aris Water Solutions Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Aris Water Solutions Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ARIS Solvency Score
Solvency Due Diligence
Aris Water Solutions Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Aris Water Solutions Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ARIS Price Targets Summary
Aris Water Solutions Inc
According to Wall Street analysts, the average 1-year price target for ARIS is 33.15 USD with a low forecast of 28.28 USD and a high forecast of 38.85 USD.
Dividends
Current shareholder yield for ARIS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ARIS stock under the Base Case scenario is 24.03 USD.
Compared to the current market price of 24.57 USD, Aris Water Solutions Inc is Overvalued by 2%.