Ares Management Corp
NYSE:ARES
Balance Sheet
Balance Sheet Decomposition
Ares Management Corp
Ares Management Corp
Balance Sheet
Ares Management Corp
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
1 188
|
1 561
|
1 776
|
1 728
|
1 463
|
281
|
798
|
675
|
495
|
745
|
1 062
|
1 393
|
1 115
|
1 498
|
2 735
|
|
| Cash Equivalents |
1 188
|
1 561
|
1 776
|
1 728
|
1 463
|
281
|
798
|
675
|
495
|
745
|
1 062
|
1 393
|
1 115
|
1 498
|
2 735
|
|
| Total Receivables |
456
|
407
|
532
|
716
|
405
|
563
|
791
|
100
|
123
|
161
|
197
|
477
|
305
|
350
|
442
|
|
| Accounts Receivables |
91
|
55
|
102
|
138
|
187
|
535
|
759
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
364
|
352
|
430
|
578
|
218
|
29
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1 644
|
1 968
|
2 309
|
2 444
|
1 869
|
844
|
1 589
|
775
|
618
|
906
|
1 259
|
1 870
|
1 420
|
1 847
|
3 178
|
|
| PP&E Net |
19
|
20
|
19
|
28
|
34
|
38
|
41
|
61
|
65
|
208
|
217
|
239
|
236
|
372
|
689
|
|
| PP&E Gross |
19
|
20
|
19
|
28
|
34
|
38
|
41
|
61
|
65
|
208
|
217
|
239
|
236
|
372
|
689
|
|
| Accumulated Depreciation |
12
|
16
|
20
|
35
|
32
|
30
|
36
|
38
|
49
|
61
|
73
|
88
|
106
|
116
|
81
|
|
| Intangible Assets |
4
|
67
|
68
|
69
|
41
|
85
|
58
|
40
|
32
|
8
|
222
|
1 423
|
1 208
|
1 058
|
976
|
|
| Goodwill |
0
|
8
|
8
|
58
|
86
|
144
|
144
|
144
|
144
|
144
|
371
|
788
|
1 000
|
1 124
|
1 163
|
|
| Note Receivable |
51
|
64
|
148
|
111
|
240
|
159
|
169
|
182
|
217
|
278
|
428
|
681
|
780
|
924
|
1 068
|
|
| Long-Term Investments |
20 773
|
21 473
|
21 841
|
20 913
|
19 298
|
3 028
|
3 799
|
7 307
|
8 999
|
10 392
|
12 560
|
16 501
|
17 179
|
19 227
|
17 383
|
|
| Other Long-Term Assets |
33
|
42
|
42
|
26
|
40
|
0
|
7
|
8
|
42
|
0
|
0
|
39
|
69
|
22
|
242
|
|
| Other Assets |
69
|
100
|
69
|
114
|
117
|
167
|
167
|
189
|
182
|
222
|
483
|
852
|
1 111
|
1 281
|
1 349
|
|
| Total Assets |
22 593
N/A
|
23 735
+5%
|
24 496
+3%
|
23 705
-3%
|
21 639
-9%
|
4 321
-80%
|
5 830
+35%
|
8 564
+47%
|
10 155
+19%
|
12 014
+18%
|
15 169
+26%
|
21 605
+42%
|
22 003
+2%
|
24 731
+12%
|
24 884
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
395
|
373
|
354
|
459
|
550
|
514
|
702
|
968
|
809
|
978
|
974
|
2 572
|
2 682
|
2 938
|
3 224
|
|
| Accrued Liabilities |
58
|
77
|
26
|
133
|
129
|
125
|
132
|
28
|
29
|
207
|
283
|
515
|
701
|
607
|
923
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
409
|
357
|
1 123
|
981
|
640
|
63
|
226
|
389
|
554
|
572
|
615
|
1 317
|
571
|
728
|
833
|
|
| Total Current Liabilities |
862
|
806
|
1 503
|
1 573
|
1 320
|
702
|
1 060
|
1 386
|
1 392
|
1 756
|
1 873
|
4 405
|
3 954
|
4 273
|
4 980
|
|
| Long-Term Debt |
12 592
|
14 123
|
14 784
|
14 321
|
13 449
|
2 575
|
3 392
|
5 718
|
7 368
|
8 399
|
10 724
|
12 290
|
13 144
|
15 436
|
12 506
|
|
| Deferred Income Tax |
1
|
5
|
4
|
57
|
42
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
7 520
|
7 338
|
6 498
|
6 015
|
5 414
|
721
|
786
|
887
|
806
|
1 090
|
1 378
|
3 085
|
3 316
|
3 128
|
3 855
|
|
| Other Liabilities |
64
|
62
|
82
|
80
|
69
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
21 038
N/A
|
22 334
+6%
|
22 872
+2%
|
22 045
-4%
|
20 294
-8%
|
4 051
-80%
|
5 238
+29%
|
7 990
+53%
|
9 567
+20%
|
11 246
+18%
|
13 975
+24%
|
19 780
+42%
|
20 414
+3%
|
22 837
+12%
|
21 341
-7%
|
|
| Equity | ||||||||||||||||
| Common Stock |
326
|
273
|
412
|
322
|
285
|
252
|
601
|
578
|
300
|
300
|
301
|
3
|
3
|
3
|
1 462
|
|
| Retained Earnings |
15
|
64
|
101
|
136
|
0
|
0
|
0
|
0
|
29
|
51
|
152
|
89
|
369
|
495
|
837
|
|
| Additional Paid In Capital |
133
|
147
|
183
|
338
|
0
|
0
|
0
|
0
|
326
|
525
|
1 044
|
1 914
|
1 971
|
2 391
|
2 937
|
|
| Other Equity |
1 111
|
1 045
|
1 131
|
1 136
|
1 060
|
19
|
9
|
4
|
9
|
6
|
0
|
2
|
15
|
6
|
18
|
|
| Total Equity |
1 556
N/A
|
1 401
-10%
|
1 624
+16%
|
1 660
+2%
|
1 345
-19%
|
270
-80%
|
592
+119%
|
574
-3%
|
588
+2%
|
768
+31%
|
1 194
+55%
|
1 825
+53%
|
1 589
-13%
|
1 893
+19%
|
3 544
+87%
|
|
| Total Liabilities & Equity |
22 593
N/A
|
23 735
+5%
|
24 496
+3%
|
23 705
-3%
|
21 639
-9%
|
4 321
-80%
|
5 830
+35%
|
8 564
+47%
|
10 155
+19%
|
12 014
+18%
|
15 169
+26%
|
21 605
+42%
|
22 003
+2%
|
24 731
+12%
|
24 884
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
80
|
80
|
80
|
80
|
81
|
81
|
81
|
82
|
102
|
115
|
260
|
290
|
295
|
308
|
313
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
|