Amphenol Corp
NYSE:APH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
59.09
154.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Amphenol Corp
Income Statement
Amphenol Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
56
|
55
|
53
|
51
|
46
|
41
|
36
|
32
|
30
|
27
|
25
|
24
|
23
|
22
|
22
|
22
|
24
|
29
|
33
|
37
|
39
|
38
|
37
|
37
|
37
|
38
|
39
|
39
|
40
|
39
|
38
|
37
|
37
|
38
|
38
|
40
|
41
|
41
|
42
|
42
|
43
|
47
|
50
|
55
|
60
|
61
|
62
|
63
|
64
|
67
|
72
|
77
|
80
|
78
|
75
|
71
|
68
|
69
|
70
|
71
|
73
|
74
|
79
|
86
|
92
|
98
|
100
|
100
|
102
|
107
|
111
|
116
|
118
|
117
|
117
|
115
|
115
|
115
|
114
|
115
|
116
|
115
|
116
|
120
|
128
|
136
|
141
|
142
|
140
|
142
|
163
|
185
|
217
|
255
|
280
|
305
|
|
| Revenue |
1 104
N/A
|
1 043
-5%
|
1 040
0%
|
1 055
+1%
|
1 062
+1%
|
1 084
+2%
|
1 118
+3%
|
1 165
+4%
|
1 240
+6%
|
1 317
+6%
|
1 399
+6%
|
1 469
+5%
|
1 530
+4%
|
1 585
+4%
|
1 641
+4%
|
1 704
+4%
|
1 808
+6%
|
1 968
+9%
|
2 131
+8%
|
2 320
+9%
|
2 471
+7%
|
2 554
+3%
|
2 636
+3%
|
2 733
+4%
|
2 851
+4%
|
2 971
+4%
|
3 129
+5%
|
3 258
+4%
|
3 236
-1%
|
3 126
-3%
|
2 964
-5%
|
2 817
-5%
|
2 820
+0%
|
2 931
+4%
|
3 131
+7%
|
3 363
+7%
|
3 554
+6%
|
3 724
+5%
|
3 857
+4%
|
3 941
+2%
|
3 940
0%
|
3 981
+1%
|
4 024
+1%
|
4 095
+2%
|
4 292
+5%
|
4 390
+2%
|
4 465
+2%
|
4 515
+1%
|
4 615
+2%
|
4 781
+4%
|
4 959
+4%
|
5 165
+4%
|
5 346
+4%
|
5 427
+2%
|
5 464
+1%
|
5 565
+2%
|
5 569
+0%
|
5 693
+2%
|
5 890
+3%
|
6 066
+3%
|
6 286
+4%
|
6 395
+2%
|
6 514
+2%
|
6 719
+3%
|
7 011
+4%
|
7 318
+4%
|
7 633
+4%
|
7 921
+4%
|
8 202
+4%
|
8 294
+1%
|
8 328
+0%
|
8 299
0%
|
8 225
-1%
|
8 129
-1%
|
8 101
0%
|
8 324
+3%
|
8 599
+3%
|
9 114
+6%
|
9 780
+7%
|
10 276
+5%
|
10 876
+6%
|
11 451
+5%
|
11 934
+4%
|
12 411
+4%
|
12 623
+2%
|
12 645
+0%
|
12 562
-1%
|
12 466
-1%
|
12 555
+1%
|
12 837
+2%
|
13 393
+4%
|
14 232
+6%
|
15 223
+7%
|
16 777
+10%
|
18 818
+12%
|
20 974
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(704)
|
(676)
|
(682)
|
(696)
|
(700)
|
(712)
|
(737)
|
(770)
|
(821)
|
(871)
|
(922)
|
(964)
|
(1 035)
|
(1 030)
|
(1 059)
|
(1 094)
|
(1 208)
|
(1 288)
|
(1 419)
|
(1 568)
|
(1 683)
|
(1 735)
|
(1 784)
|
(1 844)
|
(1 921)
|
(2 000)
|
(2 107)
|
(2 195)
|
(2 187)
|
(2 121)
|
(2 022)
|
(1 932)
|
(1 934)
|
(2 002)
|
(2 126)
|
(2 273)
|
(2 396)
|
(2 511)
|
(2 612)
|
(2 682)
|
(2 696)
|
(2 732)
|
(2 762)
|
(2 812)
|
(2 949)
|
(3 018)
|
(3 068)
|
(3 098)
|
(3 164)
|
(3 279)
|
(3 400)
|
(3 538)
|
(3 652)
|
(3 697)
|
(3 719)
|
(3 787)
|
(3 789)
|
(3 879)
|
(4 011)
|
(4 114)
|
(4 246)
|
(4 299)
|
(4 362)
|
(4 498)
|
(4 701)
|
(4 917)
|
(5 140)
|
(5 346)
|
(5 547)
|
(5 618)
|
(5 649)
|
(5 647)
|
(5 609)
|
(5 581)
|
(5 597)
|
(5 747)
|
(5 935)
|
(6 282)
|
(6 709)
|
(7 049)
|
(7 475)
|
(7 850)
|
(8 172)
|
(8 479)
|
(8 595)
|
(8 600)
|
(8 530)
|
(8 445)
|
(8 471)
|
(8 607)
|
(8 942)
|
(9 473)
|
(10 065)
|
(11 022)
|
(12 205)
|
(13 358)
|
|
| Gross Profit |
399
N/A
|
368
-8%
|
358
-3%
|
359
+0%
|
362
+1%
|
372
+3%
|
381
+3%
|
395
+4%
|
419
+6%
|
446
+6%
|
477
+7%
|
505
+6%
|
495
-2%
|
554
+12%
|
583
+5%
|
610
+5%
|
600
-2%
|
680
+13%
|
711
+5%
|
752
+6%
|
788
+5%
|
819
+4%
|
852
+4%
|
889
+4%
|
930
+5%
|
970
+4%
|
1 021
+5%
|
1 064
+4%
|
1 049
-1%
|
1 005
-4%
|
942
-6%
|
885
-6%
|
887
+0%
|
929
+5%
|
1 005
+8%
|
1 090
+8%
|
1 158
+6%
|
1 213
+5%
|
1 245
+3%
|
1 259
+1%
|
1 244
-1%
|
1 249
+0%
|
1 262
+1%
|
1 283
+2%
|
1 343
+5%
|
1 372
+2%
|
1 397
+2%
|
1 417
+1%
|
1 451
+2%
|
1 502
+4%
|
1 559
+4%
|
1 627
+4%
|
1 694
+4%
|
1 730
+2%
|
1 745
+1%
|
1 778
+2%
|
1 780
+0%
|
1 814
+2%
|
1 879
+4%
|
1 952
+4%
|
2 040
+4%
|
2 097
+3%
|
2 152
+3%
|
2 221
+3%
|
2 310
+4%
|
2 401
+4%
|
2 493
+4%
|
2 575
+3%
|
2 655
+3%
|
2 676
+1%
|
2 679
+0%
|
2 652
-1%
|
2 616
-1%
|
2 548
-3%
|
2 504
-2%
|
2 577
+3%
|
2 664
+3%
|
2 832
+6%
|
3 071
+8%
|
3 226
+5%
|
3 402
+5%
|
3 601
+6%
|
3 762
+4%
|
3 932
+5%
|
4 028
+2%
|
4 045
+0%
|
4 033
0%
|
4 021
0%
|
4 084
+2%
|
4 230
+4%
|
4 451
+5%
|
4 759
+7%
|
5 158
+8%
|
5 756
+12%
|
6 613
+15%
|
7 615
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(202)
|
(192)
|
(189)
|
(188)
|
(188)
|
(193)
|
(198)
|
(204)
|
(214)
|
(236)
|
(237)
|
(246)
|
(219)
|
(262)
|
(273)
|
(285)
|
(257)
|
(316)
|
(325)
|
(337)
|
(343)
|
(370)
|
(357)
|
(365)
|
(377)
|
(390)
|
(406)
|
(420)
|
(417)
|
(412)
|
(402)
|
(392)
|
(398)
|
(411)
|
(421)
|
(442)
|
(458)
|
(472)
|
(482)
|
(486)
|
(486)
|
(492)
|
(496)
|
(500)
|
(513)
|
(522)
|
(530)
|
(536)
|
(548)
|
(572)
|
(597)
|
(621)
|
(645)
|
(655)
|
(660)
|
(668)
|
(669)
|
(694)
|
(725)
|
(761)
|
(798)
|
(810)
|
(826)
|
(849)
|
(878)
|
(911)
|
(931)
|
(947)
|
(960)
|
(965)
|
(967)
|
(972)
|
(971)
|
(979)
|
(987)
|
(997)
|
(1 014)
|
(1 046)
|
(1 099)
|
(1 159)
|
(1 226)
|
(1 371)
|
(1 344)
|
(1 392)
|
(1 421)
|
(1 431)
|
(1 443)
|
(1 458)
|
(1 490)
|
(1 548)
|
(1 624)
|
(1 735)
|
(1 855)
|
(2 027)
|
(2 205)
|
(2 370)
|
|
| Selling, General & Administrative |
(156)
|
(148)
|
(148)
|
(151)
|
(153)
|
(158)
|
(162)
|
(167)
|
(177)
|
(188)
|
(199)
|
(208)
|
(219)
|
(222)
|
(230)
|
(238)
|
(257)
|
(276)
|
(298)
|
(323)
|
(343)
|
(349)
|
(357)
|
(365)
|
(377)
|
(390)
|
(406)
|
(420)
|
(417)
|
(412)
|
(402)
|
(392)
|
(398)
|
(406)
|
(421)
|
(442)
|
(458)
|
(472)
|
(482)
|
(486)
|
(486)
|
(492)
|
(496)
|
(500)
|
(513)
|
(520)
|
(528)
|
(536)
|
(548)
|
(572)
|
(597)
|
(621)
|
(645)
|
(655)
|
(660)
|
(668)
|
(669)
|
(694)
|
(725)
|
(761)
|
(798)
|
(810)
|
(826)
|
(849)
|
(878)
|
(907)
|
(931)
|
(947)
|
(960)
|
(965)
|
(967)
|
(972)
|
(971)
|
(979)
|
(987)
|
(997)
|
(754)
|
(1 034)
|
(1 099)
|
(1 159)
|
(909)
|
(1 300)
|
(1 344)
|
(1 392)
|
(1 097)
|
(1 431)
|
(1 443)
|
(1 458)
|
(1 148)
|
(1 548)
|
(1 624)
|
(1 735)
|
(1 402)
|
(2 027)
|
(2 205)
|
(2 370)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(453)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(47)
|
(43)
|
(40)
|
(38)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(38)
|
(38)
|
0
|
(40)
|
(43)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(27)
|
(14)
|
0
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
197
N/A
|
176
-11%
|
169
-4%
|
171
+1%
|
174
+2%
|
179
+3%
|
183
+2%
|
191
+4%
|
204
+7%
|
210
+3%
|
240
+14%
|
258
+7%
|
277
+7%
|
293
+6%
|
310
+6%
|
325
+5%
|
343
+5%
|
364
+6%
|
386
+6%
|
415
+7%
|
445
+7%
|
449
+1%
|
495
+10%
|
524
+6%
|
553
+6%
|
581
+5%
|
615
+6%
|
643
+5%
|
632
-2%
|
593
-6%
|
540
-9%
|
493
-9%
|
489
-1%
|
519
+6%
|
583
+12%
|
648
+11%
|
700
+8%
|
741
+6%
|
763
+3%
|
773
+1%
|
757
-2%
|
757
0%
|
766
+1%
|
782
+2%
|
830
+6%
|
850
+2%
|
868
+2%
|
881
+2%
|
903
+2%
|
930
+3%
|
962
+3%
|
1 005
+5%
|
1 049
+4%
|
1 075
+2%
|
1 085
+1%
|
1 110
+2%
|
1 110
+0%
|
1 120
+1%
|
1 154
+3%
|
1 192
+3%
|
1 242
+4%
|
1 286
+4%
|
1 326
+3%
|
1 371
+3%
|
1 432
+4%
|
1 490
+4%
|
1 562
+5%
|
1 629
+4%
|
1 695
+4%
|
1 711
+1%
|
1 711
+0%
|
1 681
-2%
|
1 645
-2%
|
1 569
-5%
|
1 518
-3%
|
1 580
+4%
|
1 650
+4%
|
1 786
+8%
|
1 972
+10%
|
2 067
+5%
|
2 176
+5%
|
2 230
+3%
|
2 418
+8%
|
2 540
+5%
|
2 607
+3%
|
2 615
+0%
|
2 590
-1%
|
2 564
-1%
|
2 594
+1%
|
2 682
+3%
|
2 827
+5%
|
3 025
+7%
|
3 303
+9%
|
3 729
+13%
|
4 408
+18%
|
5 245
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(56)
|
(55)
|
(53)
|
(51)
|
(50)
|
(41)
|
(36)
|
(32)
|
(33)
|
(27)
|
(25)
|
(24)
|
(26)
|
(22)
|
(22)
|
(22)
|
(24)
|
(29)
|
(33)
|
(37)
|
(44)
|
(38)
|
(37)
|
(37)
|
(34)
|
(38)
|
(39)
|
(39)
|
(35)
|
(39)
|
(38)
|
(37)
|
(34)
|
(38)
|
(38)
|
(40)
|
(36)
|
(41)
|
(42)
|
(42)
|
(33)
|
(47)
|
(50)
|
(55)
|
(60)
|
(61)
|
(62)
|
(63)
|
(49)
|
(67)
|
(72)
|
(77)
|
(60)
|
(78)
|
(75)
|
(71)
|
(50)
|
(69)
|
(70)
|
(71)
|
(61)
|
(74)
|
(79)
|
(86)
|
(72)
|
(98)
|
(100)
|
(100)
|
(102)
|
(107)
|
(111)
|
(116)
|
(118)
|
(117)
|
(117)
|
(115)
|
(115)
|
(115)
|
(114)
|
(115)
|
(116)
|
(115)
|
(116)
|
(120)
|
(128)
|
(136)
|
(141)
|
(142)
|
(140)
|
(142)
|
(163)
|
(185)
|
(217)
|
(255)
|
(280)
|
(305)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(15)
|
(21)
|
(21)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(5)
|
0
|
0
|
18
|
5
|
(6)
|
(6)
|
(23)
|
(11)
|
(2)
|
0
|
0
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(14)
|
(12)
|
(18)
|
(15)
|
(6)
|
(36)
|
(30)
|
(37)
|
(37)
|
(6)
|
(10)
|
(4)
|
(4)
|
0
|
0
|
0
|
(9)
|
(25)
|
(34)
|
(48)
|
(40)
|
(23)
|
(14)
|
0
|
(12)
|
0
|
(67)
|
(67)
|
(70)
|
0
|
(15)
|
(27)
|
(22)
|
(27)
|
(26)
|
(23)
|
(29)
|
(24)
|
(95)
|
(132)
|
(146)
|
(232)
|
(191)
|
(146)
|
|
| Total Other Income |
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(6)
|
(6)
|
(7)
|
(3)
|
(7)
|
(7)
|
(6)
|
(3)
|
(7)
|
(6)
|
(9)
|
(9)
|
(12)
|
(14)
|
(13)
|
(7)
|
(13)
|
(13)
|
(14)
|
(7)
|
(12)
|
(9)
|
(4)
|
(5)
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
1
|
2
|
(1)
|
5
|
7
|
8
|
6
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
(2)
|
15
|
16
|
17
|
(2)
|
18
|
18
|
18
|
(2)
|
13
|
11
|
9
|
(3)
|
11
|
14
|
17
|
(3)
|
16
|
12
|
7
|
3
|
4
|
4
|
8
|
9
|
7
|
8
|
4
|
4
|
2
|
1
|
(0)
|
(0)
|
2
|
4
|
7
|
10
|
12
|
16
|
22
|
29
|
41
|
57
|
59
|
72
|
71
|
60
|
68
|
|
| Pre-Tax Income |
135
N/A
|
116
-14%
|
111
-5%
|
115
+4%
|
123
+7%
|
132
+7%
|
131
-1%
|
142
+9%
|
158
+11%
|
176
+12%
|
208
+18%
|
228
+10%
|
247
+8%
|
264
+7%
|
281
+7%
|
294
+4%
|
308
+5%
|
323
+5%
|
324
+0%
|
344
+6%
|
373
+8%
|
398
+7%
|
439
+10%
|
473
+8%
|
512
+8%
|
530
+4%
|
568
+7%
|
601
+6%
|
593
-1%
|
554
-6%
|
502
-9%
|
455
-9%
|
447
-2%
|
481
+8%
|
541
+13%
|
606
+12%
|
664
+10%
|
706
+6%
|
745
+6%
|
743
0%
|
725
-2%
|
713
-2%
|
701
-2%
|
726
+4%
|
779
+7%
|
799
+3%
|
817
+2%
|
826
+1%
|
847
+2%
|
869
+3%
|
898
+3%
|
938
+4%
|
973
+4%
|
1 003
+3%
|
1 010
+1%
|
1 041
+3%
|
1 053
+1%
|
1 028
-2%
|
1 064
+4%
|
1 093
+3%
|
1 141
+4%
|
1 217
+7%
|
1 250
+3%
|
1 298
+4%
|
1 352
+4%
|
1 409
+4%
|
1 474
+5%
|
1 535
+4%
|
1 588
+3%
|
1 583
0%
|
1 571
-1%
|
1 525
-3%
|
1 496
-2%
|
1 436
-4%
|
1 395
-3%
|
1 469
+5%
|
1 527
+4%
|
1 673
+10%
|
1 792
+7%
|
1 885
+5%
|
1 989
+6%
|
2 117
+6%
|
2 290
+8%
|
2 399
+5%
|
2 467
+3%
|
2 464
0%
|
2 439
-1%
|
2 422
-1%
|
2 455
+1%
|
2 558
+4%
|
2 625
+3%
|
2 767
+5%
|
3 012
+9%
|
3 312
+10%
|
3 996
+21%
|
4 862
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(52)
|
(44)
|
(41)
|
(41)
|
(42)
|
(45)
|
(45)
|
(48)
|
(54)
|
(60)
|
(71)
|
(78)
|
(84)
|
(90)
|
(96)
|
(98)
|
(102)
|
(106)
|
(105)
|
(111)
|
(118)
|
(122)
|
(133)
|
(141)
|
(148)
|
(156)
|
(165)
|
(173)
|
(163)
|
(147)
|
(130)
|
(116)
|
(119)
|
(130)
|
(137)
|
(146)
|
(161)
|
(175)
|
(196)
|
(197)
|
(188)
|
(185)
|
(181)
|
(193)
|
(219)
|
(214)
|
(218)
|
(215)
|
(208)
|
(225)
|
(232)
|
(248)
|
(257)
|
(265)
|
(269)
|
(276)
|
(281)
|
(279)
|
(287)
|
(296)
|
(309)
|
(316)
|
(304)
|
(299)
|
(293)
|
(309)
|
(286)
|
(300)
|
(285)
|
(278)
|
(316)
|
(315)
|
(332)
|
(298)
|
(288)
|
(295)
|
(313)
|
(371)
|
(382)
|
(403)
|
(409)
|
(439)
|
(506)
|
(535)
|
(551)
|
(534)
|
(520)
|
(484)
|
(509)
|
(503)
|
(507)
|
(558)
|
(570)
|
(678)
|
(790)
|
(1 010)
|
|
| Income from Continuing Operations |
84
|
72
|
70
|
74
|
80
|
86
|
86
|
93
|
104
|
116
|
137
|
151
|
163
|
174
|
186
|
196
|
206
|
217
|
219
|
233
|
256
|
276
|
307
|
332
|
364
|
375
|
403
|
428
|
430
|
407
|
372
|
339
|
327
|
350
|
404
|
460
|
502
|
531
|
549
|
546
|
537
|
527
|
520
|
533
|
560
|
586
|
599
|
611
|
639
|
645
|
666
|
689
|
715
|
737
|
741
|
765
|
772
|
749
|
777
|
797
|
833
|
901
|
946
|
1 000
|
1 059
|
1 100
|
1 189
|
1 235
|
1 304
|
1 306
|
1 255
|
1 210
|
1 164
|
1 137
|
1 107
|
1 174
|
1 213
|
1 302
|
1 411
|
1 483
|
1 580
|
1 678
|
1 785
|
1 864
|
1 917
|
1 930
|
1 920
|
1 937
|
1 946
|
2 055
|
2 118
|
2 209
|
2 442
|
2 634
|
3 206
|
3 852
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(2)
|
(4)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(16)
|
(16)
|
(18)
|
(21)
|
(26)
|
(31)
|
|
| Net Income (Common) |
84
N/A
|
72
-14%
|
70
-3%
|
74
+6%
|
80
+9%
|
86
+8%
|
86
-1%
|
93
+9%
|
104
+11%
|
116
+12%
|
137
+18%
|
151
+10%
|
163
+8%
|
174
+7%
|
186
+7%
|
196
+6%
|
206
+5%
|
217
+5%
|
219
+1%
|
233
+7%
|
256
+10%
|
276
+8%
|
307
+11%
|
332
+8%
|
353
+7%
|
373
+6%
|
399
+7%
|
420
+5%
|
419
0%
|
396
-6%
|
361
-9%
|
329
-9%
|
318
-3%
|
342
+8%
|
397
+16%
|
453
+14%
|
496
+10%
|
526
+6%
|
544
+3%
|
541
0%
|
523
-3%
|
523
0%
|
516
-1%
|
529
+2%
|
555
+5%
|
582
+5%
|
595
+2%
|
608
+2%
|
636
+5%
|
641
+1%
|
662
+3%
|
684
+3%
|
709
+4%
|
730
+3%
|
734
+1%
|
757
+3%
|
764
+1%
|
740
-3%
|
768
+4%
|
788
+3%
|
823
+4%
|
891
+8%
|
936
+5%
|
989
+6%
|
651
-34%
|
691
+6%
|
725
+5%
|
764
+5%
|
1 205
+58%
|
1 207
+0%
|
1 211
+0%
|
1 174
-3%
|
1 155
-2%
|
1 130
-2%
|
1 099
-3%
|
1 165
+6%
|
1 203
+3%
|
1 291
+7%
|
1 403
+9%
|
1 483
+6%
|
1 591
+7%
|
1 687
+6%
|
1 790
+6%
|
1 860
+4%
|
1 902
+2%
|
1 916
+1%
|
1 904
-1%
|
1 921
+1%
|
1 928
+0%
|
2 038
+6%
|
2 102
+3%
|
2 192
+4%
|
2 424
+11%
|
2 613
+8%
|
3 180
+22%
|
3 821
+20%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.09
+29%
|
0.1
+11%
|
0.11
+10%
|
0.12
+9%
|
0.13
+8%
|
0.14
+8%
|
0.14
N/A
|
0.16
+14%
|
0.16
N/A
|
0.17
+6%
|
0.17
N/A
|
0.19
+12%
|
0.21
+11%
|
0.22
+5%
|
0.24
+9%
|
0.26
+8%
|
0.28
+8%
|
0.3
+7%
|
0.29
-3%
|
0.28
-3%
|
0.25
-11%
|
0.23
-8%
|
0.23
N/A
|
0.24
+4%
|
0.28
+17%
|
0.32
+14%
|
0.35
+9%
|
0.37
+6%
|
0.39
+5%
|
0.39
N/A
|
0.38
-3%
|
0.4
+5%
|
0.4
N/A
|
0.41
+2%
|
0.42
+2%
|
0.45
+7%
|
0.46
+2%
|
0.47
+2%
|
0.49
+4%
|
0.49
N/A
|
0.51
+4%
|
0.53
+4%
|
0.55
+4%
|
0.57
+4%
|
0.57
N/A
|
0.59
+4%
|
0.6
+2%
|
0.58
-3%
|
0.6
+3%
|
0.62
+3%
|
0.65
+5%
|
0.71
+9%
|
0.75
+6%
|
0.79
+5%
|
0.51
-35%
|
0.54
+6%
|
0.57
+6%
|
0.61
+7%
|
0.96
+57%
|
0.97
+1%
|
1
+3%
|
0.97
-3%
|
0.94
-3%
|
0.92
-2%
|
0.9
-2%
|
0.95
+6%
|
0.98
+3%
|
1.04
+6%
|
1.12
+8%
|
1.17
+4%
|
1.27
+9%
|
1.34
+6%
|
1.44
+7%
|
1.5
+4%
|
1.53
+2%
|
1.54
+1%
|
1.53
-1%
|
1.54
+1%
|
1.55
+1%
|
1.63
+5%
|
1.67
+2%
|
1.74
+4%
|
1.92
+10%
|
2.06
+7%
|
2.51
+22%
|
2.97
+18%
|
|