Amcor PLC
NYSE:AMCR

Watchlist Manager
Amcor PLC Logo
Amcor PLC
NYSE:AMCR
Watchlist
Price: 9.46 USD -0.32% Market Closed
Market Cap: 13.7B USD
Have any thoughts about
Amcor PLC?
Write Note

Relative Value

The Relative Value of one AMCR stock under the Base Case scenario is 14.73 USD. Compared to the current market price of 9.46 USD, Amcor PLC is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMCR Relative Value
Base Case
14.73 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
34
Median 3Y
1.1
Median 5Y
1.2
Industry
0.8
Forward
1
vs History
68
vs Industry
30
Median 3Y
18.3
Median 5Y
19.7
Industry
17.2
Forward
12.6
vs History
47
vs Industry
25
Median 3Y
11.8
Median 5Y
11.5
Industry
8.7
vs History
14
vs Industry
25
Median 3Y
19.8
Median 5Y
18.9
Industry
16
vs History
55
vs Industry
8
Median 3Y
3.7
Median 5Y
3.5
Industry
1.3
vs History
71
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1
Forward
1.4
vs History
85
vs Industry
21
Median 3Y
8.1
Median 5Y
8.1
Industry
4.6
vs History
77
vs Industry
28
Median 3Y
11
Median 5Y
11.2
Industry
9.3
Forward
9.9
vs History
74
vs Industry
31
Median 3Y
15.6
Median 5Y
16.2
Industry
13.2
Forward
12.7
vs History
30
vs Industry
20
Median 3Y
16.3
Median 5Y
16.1
Industry
10.3
vs History
20
vs Industry
17
Median 3Y
27.1
Median 5Y
25.7
Industry
15.1
vs History
17
vs Industry
29
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

AMCR Competitors Multiples
Amcor PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Amcor PLC
NYSE:AMCR
13.7B USD 1 17.8 10.7 15.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.6B USD 2.5 26.8 13.7 20.2
US
International Paper Co
NYSE:IP
19.2B USD 1 45.7 12.4 60.3
US
Avery Dennison Corp
NYSE:AVY
15.2B USD 1.8 22.6 12.1 15.4
IE
Smurfit Kappa Group PLC
F:SK3
13.2B EUR 1.2 17.4 7.7 11.2
UK
DS Smith PLC
LSE:SMDS
7.6B GBP 1.1 19.8 9.2 15.6
US
Graphic Packaging Holding Co
NYSE:GPK
8.3B USD 0.9 11.6 7.7 11.5
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26.1 9.8 18.4
US
Sealed Air Corp
NYSE:SEE
5B USD 0.9 12.6 8.6 11.1
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.7 16.8 7.1 11.1
P/E Multiple
Earnings Growth P/E to Growth
UK
Amcor PLC
NYSE:AMCR
Average P/E: 420
17.8
67%
0.3
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
Packaging Corp of America
NYSE:PKG
26.8
47%
0.6
US
International Paper Co
NYSE:IP
45.7
379%
0.1
US
Avery Dennison Corp
NYSE:AVY
22.6
88%
0.3
IE
S
Smurfit Kappa Group PLC
F:SK3
17.4
43%
0.4
UK
DS Smith PLC
LSE:SMDS
19.8
25%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
11.6
24%
0.5
CH
SIG Group AG
SIX:SIGN
26.1
61%
0.4
US
Sealed Air Corp
NYSE:SEE
12.6
51%
0.2
US
Sonoco Products Co
NYSE:SON
16.8
22%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Amcor PLC
NYSE:AMCR
Average EV/EBITDA: 56.5
10.7
17%
0.6
US
W
Westrock Co
LSE:0LW9
522.7
21%
25.2
US
Packaging Corp of America
NYSE:PKG
13.7
27%
0.5
US
International Paper Co
NYSE:IP
12.4
43%
0.3
US
Avery Dennison Corp
NYSE:AVY
12.1
32%
0.4
IE
S
Smurfit Kappa Group PLC
F:SK3
7.7
15%
0.5
UK
DS Smith PLC
LSE:SMDS
9.2
12%
0.8
US
Graphic Packaging Holding Co
NYSE:GPK
7.7
-1%
N/A
CH
SIG Group AG
SIX:SIGN
9.8
11%
0.9
US
Sealed Air Corp
NYSE:SEE
8.6
15%
0.6
US
Sonoco Products Co
NYSE:SON
7.1
-94%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Amcor PLC
NYSE:AMCR
Average EV/EBIT: 134.7
15.4
36%
0.4
US
W
Westrock Co
LSE:0LW9
1 291.2
43%
29.7
US
Packaging Corp of America
NYSE:PKG
20.2
35%
0.6
US
International Paper Co
NYSE:IP
60.3
187%
0.3
US
Avery Dennison Corp
NYSE:AVY
15.4
40%
0.4
IE
S
Smurfit Kappa Group PLC
F:SK3
11.2
16%
0.7
UK
DS Smith PLC
LSE:SMDS
15.6
30%
0.5
US
Graphic Packaging Holding Co
NYSE:GPK
11.5
1%
10.6
CH
SIG Group AG
SIX:SIGN
18.4
38%
0.5
US
Sealed Air Corp
NYSE:SEE
11.1
13%
0.8
US
Sonoco Products Co
NYSE:SON
11.1
24%
0.5

See Also

Discover More
Back to Top