Amcor PLC
NYSE:AMCR

Watchlist Manager
Amcor PLC Logo
Amcor PLC
NYSE:AMCR
Watchlist
Price: 8.61 USD -0.46% Market Closed
Market Cap: 19.9B USD

Relative Value

The Relative Value of one AMCR stock under the Base Case scenario is 14.19 USD. Compared to the current market price of 8.61 USD, Amcor PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMCR Relative Value
Base Case
14.19 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
34
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
0.8
vs History
4
vs Industry
35
Median 3Y
18
Median 5Y
17.1
Industry
16.2
Forward
10.5
vs History
4
vs Industry
29
Median 3Y
11.1
Median 5Y
10.5
Industry
8.5
vs History
87
vs Industry
25
Median 3Y
17.6
Median 5Y
16.2
Industry
14.9
vs History
90
vs Industry
8
Median 3Y
3.3
Median 5Y
3.2
Industry
1.2
vs History
4
vs Industry
24
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
1.4
vs History
4
vs Industry
24
Median 3Y
7.4
Median 5Y
7.5
Industry
4.6
vs History
4
vs Industry
33
Median 3Y
10.2
Median 5Y
10.2
Industry
8.9
Forward
8.2
vs History
4
vs Industry
32
Median 3Y
14.6
Median 5Y
14.7
Industry
13.2
Forward
11.5
vs History
4
vs Industry
24
Median 3Y
16
Median 5Y
15.1
Industry
10.1
vs History
4
vs Industry
16
Median 3Y
26.9
Median 5Y
25.1
Industry
14.4
vs History
92
vs Industry
23
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

AMCR Competitors Multiples
Amcor PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Amcor PLC
NYSE:AMCR
19.8B USD 1.1 34.1 12.9 20.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
22.4B USD 1 -17.5 13.1 -274.3
US
Packaging Corp of America
NYSE:PKG
19.4B USD 2.2 21.9 12.3 17.8
US
Avery Dennison Corp
NYSE:AVY
14.7B USD 1.7 21.1 12 15.4
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 0.8 12.2 5.8 8.5
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.5 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 24.7 8.8 17.3
US
Graphic Packaging Holding Co
NYSE:GPK
4.6B USD 0.5 9 6.7 10.3
US
Sonoco Products Co
NYSE:SON
4.7B USD 0.8 7.4 7.3 13
P/E Multiple
Earnings Growth PEG
UK
Amcor PLC
NYSE:AMCR
Average P/E: 456.8
34.1
64%
0.5
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -17.5
43%
N/A
US
Packaging Corp of America
NYSE:PKG
21.9
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
21.1
9%
2.3
IE
S
Smurfit Kappa Group PLC
F:SK3
12.2
13%
0.9
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
9
0%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Amcor PLC
NYSE:AMCR
Average EV/EBITDA: 56.4
12.9
28%
0.5
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.1
36%
0.4
US
Packaging Corp of America
NYSE:PKG
12.3
12%
1
US
Avery Dennison Corp
NYSE:AVY
12
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.8
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.7
-3%
N/A
US
Sonoco Products Co
NYSE:SON
7.3
15%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Amcor PLC
NYSE:AMCR
Average EV/EBIT: 142.3
20.8
33%
0.6
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -274.3
75%
N/A
US
Packaging Corp of America
NYSE:PKG
17.8
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
6%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
8.5
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Graphic Packaging Holding Co
NYSE:GPK
10.3
-3%
N/A
US
Sonoco Products Co
NYSE:SON
13
23%
0.6