Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX

Watchlist Manager
Alexander & Baldwin Inc (Hawaii) Logo
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Watchlist
Price: 17.43 USD -0.23% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Alexander & Baldwin Inc (Hawaii)?
Write Note

Relative Value

The Relative Value of one ALEX stock under the Base Case scenario is 22.97 USD. Compared to the current market price of 17.43 USD, Alexander & Baldwin Inc (Hawaii) is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALEX Relative Value
Base Case
22.97 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
6.1
Median 5Y
6
Industry
3.6
Forward
6.4
vs History
50
vs Industry
17
Median 3Y
35.6
Median 5Y
35.8
Industry
16.7
Forward
21.1
vs History
57
vs Industry
20
Median 3Y
17.8
Median 5Y
15.4
Industry
10.9
vs History
7
vs Industry
1
Median 3Y
-11.6
Median 5Y
-9.1
Industry
13.3
vs History
11
vs Industry
24
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
vs History
31
vs Industry
41
Median 3Y
8.2
Median 5Y
8.1
Industry
6.6
Forward
8.6
vs History
50
vs Industry
32
Median 3Y
16.9
Median 5Y
17.6
Industry
11.9
vs History
52
vs Industry
41
Median 3Y
16.3
Median 5Y
16.6
Industry
15.8
Forward
14.2
vs History
68
vs Industry
32
Median 3Y
24.5
Median 5Y
28.9
Industry
19
Forward
23.1
vs History
60
vs Industry
28
Median 3Y
24.7
Median 5Y
21.1
Industry
18.5
vs History
74
vs Industry
17
Median 3Y
43.3
Median 5Y
35.8
Industry
20.1
vs History
9
vs Industry
21
Median 3Y
1.1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

ALEX Competitors Multiples
Alexander & Baldwin Inc (Hawaii) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
1.3B USD 5.8 31.5 15.1 22.2
ZA
Growthpoint Properties Ltd
JSE:GRT
44B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
11.9B USD 7.5 21.4 14.8 24.8
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27 38.4 54.4 68.7
AU
Stockland Corporation Ltd
ASX:SGP
11.8B AUD 3.9 38.7 21.6 21.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
6.9B Zac 0 0 0 0
FR
Gecina SA
PAR:GFC
6.6B EUR 7.7 -7.2 16.6 17.3
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
P/S Multiple
Revenue Growth P/S to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average P/S: 10
5.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-36%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-45%
N/A
US
WP Carey Inc
NYSE:WPC
7.5
0%
203.6
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
27
72%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
3.9
56%
0.1
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-22%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
7.7
16%
0.5
US
S
STORE Capital Corp
LSE:0LA6
7.7
26%
0.3
P/E Multiple
Earnings Growth P/E to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average P/E: 30.3
31.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
N/A
US
WP Carey Inc
NYSE:WPC
21.4
-19%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.4
128%
0.3
AU
Stockland Corporation Ltd
ASX:SGP
38.7
221%
0.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-37%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.2 N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average EV/EBITDA: 22.8
15.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-5%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-6%
N/A
US
WP Carey Inc
NYSE:WPC
14.8
11%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
54.4
122%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
21.6
67%
0.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
17%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
16.6
14%
1.2
US
S
STORE Capital Corp
LSE:0LA6
14.6
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
Average EV/EBIT: 29.7
22.2
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-7%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
19%
N/A
US
WP Carey Inc
NYSE:WPC
24.8
14%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available
12%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
68.7
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.6
60%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
17.3
24%
0.7
US
S
STORE Capital Corp
LSE:0LA6
23.3
54%
0.4

See Also

Discover More
Back to Top