Applied Industrial Technologies Inc
NYSE:AIT

Watchlist Manager
Applied Industrial Technologies Inc Logo
Applied Industrial Technologies Inc
NYSE:AIT
Watchlist
Price: 273.7 USD 0.53% Market Closed
Market Cap: 10.3B USD

Relative Value

The Relative Value of one AIT stock under the Base Case scenario is 231.11 USD. Compared to the current market price of 273.7 USD, Applied Industrial Technologies Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIT Relative Value
Base Case
231.11 USD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
22
Median 3Y
1.7
Median 5Y
1.3
Industry
0.7
Forward
2.1
vs History
9
vs Industry
21
Median 3Y
20.1
Median 5Y
19.8
Industry
15.6
Forward
25.4
vs History
30
vs Industry
14
Median 3Y
20
Median 5Y
19.8
Industry
8.8
vs History
47
vs Industry
18
Median 3Y
23.2
Median 5Y
23.7
Industry
14.8
vs History
3
vs Industry
8
Median 3Y
4.6
Median 5Y
4
Industry
1.2
vs History
3
vs Industry
24
Median 3Y
1.7
Median 5Y
1.4
Industry
0.9
Forward
2.1
vs History
3
vs Industry
29
Median 3Y
5.8
Median 5Y
4.8
Industry
4.4
vs History
6
vs Industry
16
Median 3Y
14.2
Median 5Y
13.2
Industry
9.3
Forward
17.2
vs History
6
vs Industry
17
Median 3Y
15.8
Median 5Y
15.3
Industry
12.4
Forward
19.4
vs History
34
vs Industry
14
Median 3Y
20.3
Median 5Y
20.3
Industry
10
vs History
38
vs Industry
17
Median 3Y
21.6
Median 5Y
21.6
Industry
12.2
vs History
1
vs Industry
10
Median 3Y
3.6
Median 5Y
2.8
Industry
0.9

Multiples Across Competitors

AIT Competitors Multiples
Applied Industrial Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Applied Industrial Technologies Inc
NYSE:AIT
10.3B USD 2.2 25.7 18.1 20.4
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 17 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 21.8 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.8 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 1 14.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
6.8T JPY 1 11.8 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Applied Industrial Technologies Inc
NYSE:AIT
Average EV/EBITDA: 18.2
18.1
7%
2.6
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Applied Industrial Technologies Inc
NYSE:AIT
Average EV/EBIT: 26.4
20.4
8%
2.5
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A