PlayAGS Inc
NYSE:AGS

Watchlist Manager
PlayAGS Inc Logo
PlayAGS Inc
NYSE:AGS
Watchlist
Price: 11.63 USD -0.17% Market Closed
Market Cap: 476m USD
Have any thoughts about
PlayAGS Inc?
Write Note

Intrinsic Value

The intrinsic value of one AGS stock under the Base Case scenario is 20.51 USD. Compared to the current market price of 11.63 USD, PlayAGS Inc is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGS Intrinsic Value
20.51 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PlayAGS Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AGS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AGS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about PlayAGS Inc

Provide an overview of the primary business activities
of PlayAGS Inc.

What unique competitive advantages
does PlayAGS Inc hold over its rivals?

What risks and challenges
does PlayAGS Inc face in the near future?

Has there been any significant insider trading activity
in PlayAGS Inc recently?

Summarize the latest earnings call
of PlayAGS Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PlayAGS Inc.

Provide P/S
for PlayAGS Inc.

Provide P/E
for PlayAGS Inc.

Provide P/OCF
for PlayAGS Inc.

Provide P/FCFE
for PlayAGS Inc.

Provide P/B
for PlayAGS Inc.

Provide EV/S
for PlayAGS Inc.

Provide EV/GP
for PlayAGS Inc.

Provide EV/EBITDA
for PlayAGS Inc.

Provide EV/EBIT
for PlayAGS Inc.

Provide EV/OCF
for PlayAGS Inc.

Provide EV/FCFF
for PlayAGS Inc.

Provide EV/IC
for PlayAGS Inc.

Show me price targets
for PlayAGS Inc made by professional analysts.

What are the Revenue projections
for PlayAGS Inc?

How accurate were the past Revenue estimates
for PlayAGS Inc?

What are the Net Income projections
for PlayAGS Inc?

How accurate were the past Net Income estimates
for PlayAGS Inc?

What are the EPS projections
for PlayAGS Inc?

How accurate were the past EPS estimates
for PlayAGS Inc?

What are the EBIT projections
for PlayAGS Inc?

How accurate were the past EBIT estimates
for PlayAGS Inc?

Compare the revenue forecasts
for PlayAGS Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PlayAGS Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PlayAGS Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of PlayAGS Inc compared to its peers.

Compare the P/E ratios
of PlayAGS Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing PlayAGS Inc with its peers.

Analyze the financial leverage
of PlayAGS Inc compared to its main competitors.

Show all profitability ratios
for PlayAGS Inc.

Provide ROE
for PlayAGS Inc.

Provide ROA
for PlayAGS Inc.

Provide ROIC
for PlayAGS Inc.

Provide ROCE
for PlayAGS Inc.

Provide Gross Margin
for PlayAGS Inc.

Provide Operating Margin
for PlayAGS Inc.

Provide Net Margin
for PlayAGS Inc.

Provide FCF Margin
for PlayAGS Inc.

Show all solvency ratios
for PlayAGS Inc.

Provide D/E Ratio
for PlayAGS Inc.

Provide D/A Ratio
for PlayAGS Inc.

Provide Interest Coverage Ratio
for PlayAGS Inc.

Provide Altman Z-Score Ratio
for PlayAGS Inc.

Provide Quick Ratio
for PlayAGS Inc.

Provide Current Ratio
for PlayAGS Inc.

Provide Cash Ratio
for PlayAGS Inc.

What is the historical Revenue growth
over the last 5 years for PlayAGS Inc?

What is the historical Net Income growth
over the last 5 years for PlayAGS Inc?

What is the current Free Cash Flow
of PlayAGS Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for PlayAGS Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PlayAGS Inc

Current Assets 161.6m
Cash & Short-Term Investments 44.2m
Receivables 74.8m
Other Current Assets 42.5m
Non-Current Assets 505m
PP&E 91.1m
Intangibles 402.3m
Other Non-Current Assets 11.6m
Current Liabilities 52.8m
Accounts Payable 10.3m
Accrued Liabilities 30.4m
Other Current Liabilities 12.1m
Non-Current Liabilities 544.4m
Long-Term Debt 531.2m
Other Non-Current Liabilities 13.2m
Efficiency

Earnings Waterfall
PlayAGS Inc

Revenue
376.2m USD
Cost of Revenue
-112.3m USD
Gross Profit
264m USD
Operating Expenses
-198.9m USD
Operating Income
65m USD
Other Expenses
-60.4m USD
Net Income
4.7m USD

Free Cash Flow Analysis
PlayAGS Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Global shipments soared by 36% year-over-year, reaching a record 1,519 units in the fourth quarter, with average selling prices up by 7%. Fueled by the Spectra cabinets and diverse game content, the company expects to exceed the current 3% growth consensus. Free cash flow hit $11 million in Q4, and 2023's total approximated $27 million. With a disciplined approach, 2024 free cash flow growth is projected at 25% or more, and net leverage is forecasted to reduce to 2.7x-3x. The company will bolster its international reach, leveraging new cabinet launches. While 2024 margins are expected to improve modestly, the company is poised for long-term success with its strategic expansion into new gaming sectors like mechanical reel and jumbo products.

What is Earnings Call?
Fundamental Scores

AGS Profitability Score
Profitability Due Diligence

PlayAGS Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
57/100
Profitability
Score

PlayAGS Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

AGS Solvency Score
Solvency Due Diligence

PlayAGS Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
36/100
Solvency
Score

PlayAGS Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGS Price Targets Summary
PlayAGS Inc

Wall Street analysts forecast AGS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGS is 12.88 USD with a low forecast of 12.63 USD and a high forecast of 13.65 USD.

Lowest
Price Target
12.63 USD
9% Upside
Average
Price Target
12.88 USD
11% Upside
Highest
Price Target
13.65 USD
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AGS?

Click here to dive deeper.

Dividends

PlayAGS Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AGS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AGS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

PlayAGS Inc Logo
PlayAGS Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

467.4m USD

Dividend Yield

0%

Description

PlayAGS, Inc. designs and supplies gaming products. The company is headquartered in Las Vegas, Nevada and currently employs 780 full-time employees. The company went IPO on 2018-01-26. The firm is focused on supplying electronic gaming machines (EGMs), including slot machines, video bingo machines, and other electronic gaming devices, to the Native American gaming market. The firm operates through three segments: EGMs, Table Products, and Interactive. The EGMs segment includes server-based systems and back-office systems that are used by Class II Native American, Mexico and the Philippines gaming jurisdictions and Class III Native American, commercial and charitable jurisdictions. The Table Products segment includes table products, side-bets, progressives, and table technology related to blackjack, poker, baccarat, craps and roulette. The Interactive Games segment provides social casino games on desktop and mobile devices as well as a platform for content aggregation used by real-money gaming (RMG) online casino operators.

Contact

NEVADA
Las Vegas
6775 S. Edmond St., Suite #300
+17027226700.0
playags.com

IPO

2018-01-26

Employees

780

Officers

CEO, President & Director
Mr. David B. Lopez
CFO, Chief Accounting Officer & Treasurer
Mr. Kimo Akiona
Chief Legal Officer & Secretary
Mr. Robert B. Ziems
Chief Technology Officer
Mr. Sigmund Lee
Chief Marketing Officer & Executive VP of Investor Relations
Ms. Julia Boguslawski
Vice President of Investor Relations, Corporate Development & Strategy
Mr. Brad Joseph Boyer
Show More
Chief of Staff & Senior VP of Finance
Ms. Kris Morishige
Senior VP & GM of Table Products
Mr. John Hemberger
Senior Vice President of Interactive
Mr. Anthony Abrahamson
Senior Vice President of Slot Revenue
Mr. Adam Whitehurst
Show Less

See Also

Discover More
What is the Intrinsic Value of one AGS stock?

The intrinsic value of one AGS stock under the Base Case scenario is 20.51 USD.

Is AGS stock undervalued or overvalued?

Compared to the current market price of 11.63 USD, PlayAGS Inc is Undervalued by 43%.

Back to Top