AECOM
NYSE:ACM

Watchlist Manager
AECOM Logo
AECOM
NYSE:ACM
Watchlist
Price: 97.96 USD -0.9% Market Closed
Market Cap: 12.9B USD

Relative Value

The Relative Value of one ACM stock under the Base Case scenario is 124.15 USD. Compared to the current market price of 97.96 USD, AECOM is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACM Relative Value
Base Case
124.15 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
73
vs Industry
17
Median 3Y
33.2
Median 5Y
31.5
Industry
16.2
Forward
17.8
vs History
49
vs Industry
19
Median 3Y
16.4
Median 5Y
15.8
Industry
9.1
vs History
47
vs Industry
23
Median 3Y
21
Median 5Y
18
Industry
14.9
vs History
38
vs Industry
5
Median 3Y
5.4
Median 5Y
4.7
Industry
1.3
vs History
50
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.9
vs History
95
vs Industry
17
Median 3Y
13.5
Median 5Y
13.3
Industry
5.5
vs History
92
vs Industry
26
Median 3Y
13.3
Median 5Y
13
Industry
9.9
Forward
11.2
vs History
98
vs Industry
28
Median 3Y
16
Median 5Y
16.1
Industry
12.7
Forward
12.7
vs History
46
vs Industry
20
Median 3Y
17.6
Median 5Y
16.9
Industry
10.5
vs History
41
vs Industry
19
Median 3Y
20.8
Median 5Y
19.6
Industry
12.8
vs History
28
vs Industry
17
Median 3Y
1.7
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

ACM Competitors Multiples
AECOM Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AECOM
NYSE:ACM
12.9B USD 0.8 23 11.3 13.2
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65B USD 2.4 63.8 29.2 45.9
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.1 21.5 25.4
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.7 51.1
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.4 12.2 34.7 51.1
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.8 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.8B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.1B EUR 0.7 29.5 13 19.1
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AECOM
NYSE:ACM
Average EV/EBITDA: 20.5
11.3
7%
1.6
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.2
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.5
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
34.7
10%
3.5
ES
Ferrovial SA
MAD:FER
34.7
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AECOM
NYSE:ACM
Average EV/EBIT: 27.2
13.2
9%
1.5
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.9
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.4
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
51.1
12%
4.3
ES
Ferrovial SA
MAD:FER
51.1
12%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.1
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.1
4%
4.8
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6