Zydus Wellness Ltd
NSE:ZYDUSWELL

Watchlist Manager
Zydus Wellness Ltd Logo
Zydus Wellness Ltd
NSE:ZYDUSWELL
Watchlist
Price: 416.7 INR -2.01% Market Closed
Market Cap: 132.6B INR

Relative Value

The Relative Value of one ZYDUSWELL stock under the Base Case scenario is 512.37 INR. Compared to the current market price of 416.7 INR, Zydus Wellness Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZYDUSWELL Relative Value
Base Case
512.37 INR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZYDUSWELL Competitors Multiples
Zydus Wellness Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Zydus Wellness Ltd
NSE:ZYDUSWELL
132.6B INR 4.6 52.8 41.8 48.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
184.9B CHF 2 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.7B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
47.2B EUR 1.7 25.7 11.1 15
ZA
Tiger Brands Ltd
JSE:TBS
53.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.6 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
255.9B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
35.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26B CHF 4.6 40.3 23.6 32.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215.8B CNY 7.7 31.5 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Zydus Wellness Ltd
NSE:ZYDUSWELL
Average EV/EBITDA: 20 745
41.8
34%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.1
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8