Westlife Development Ltd
NSE:WESTLIFE

Watchlist Manager
Westlife Development Ltd Logo
Westlife Development Ltd
NSE:WESTLIFE
Watchlist
Price: 492.25 INR -2.25% Market Closed
Market Cap: 76.5B INR

Relative Value

The Relative Value of one WESTLIFE stock under the Base Case scenario is 1 018.66 INR. Compared to the current market price of 492.25 INR, Westlife Development Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WESTLIFE Relative Value
Base Case
1 018.66 INR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WESTLIFE Competitors Multiples
Westlife Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Westlife Development Ltd
NSE:WESTLIFE
76.5B INR 3 204.1 51.6 -252.9
US
McDonald's Corp
NYSE:MCD
218.1B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.7B USD 3 59.6 22.7 34
US
Chipotle Mexican Grill Inc
NYSE:CMG
54B USD 4.6 35.2 22.9 27
UK
Compass Group PLC
LSE:CPG
38.3B GBP 0 0.2 0 0
US
Yum! Brands Inc
NYSE:YUM
42.9B USD 5.3 29.8 19.2 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
30.9B USD 3.4 34.1 16.2 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 7.9 1 340.4 416.1 -384.7
US
Darden Restaurants Inc
NYSE:DRI
23.9B USD 1.9 21.4 14 19.2
CN
MIXUE Group
HKEX:2097
163.8B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Westlife Development Ltd
NSE:WESTLIFE
Average EV/EBIT: 611.4
Negative Multiple: -252.9
255%
N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
27
7%
3.9
UK
Compass Group PLC
LSE:CPG
0
13%
0
US
Yum! Brands Inc
NYSE:YUM
20.6
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -384.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.2
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A