Westlife Development Ltd
NSE:WESTLIFE

Watchlist Manager
Westlife Development Ltd Logo
Westlife Development Ltd
NSE:WESTLIFE
Watchlist
Price: 705.25 INR -2.92% Market Closed
Market Cap: 109.6B INR
Have any thoughts about
Westlife Development Ltd?
Write Note

Relative Value

The Relative Value of one WESTLIFE stock under the Base Case scenario is 1 058.43 INR. Compared to the current market price of 705.25 INR, Westlife Development Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WESTLIFE Relative Value
Base Case
1 058.43 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
12
Median 3Y
5.4
Median 5Y
5.4
Industry
1.5
Forward
4.2
vs History
1
vs Industry
2
Median 3Y
125.8
Median 5Y
114.2
Industry
20.8
Forward
245.1
vs History
38
vs Industry
7
Median 3Y
38.7
Median 5Y
37.7
Industry
9.6
vs History
vs Industry
1
Median 3Y
-237
Median 5Y
-445.5
Industry
19.9
vs History
38
vs Industry
2
Median 3Y
21.5
Median 5Y
19.2
Industry
2.3
vs History
61
vs Industry
13
Median 3Y
5.9
Median 5Y
5.9
Industry
1.9
Forward
4.7
vs History
68
vs Industry
19
Median 3Y
9.2
Median 5Y
9.2
Industry
3.9
vs History
69
vs Industry
5
Median 3Y
51.2
Median 5Y
50.9
Industry
10.8
Forward
34.1
vs History
49
vs Industry
2
Median 3Y
100
Median 5Y
54.4
Industry
16.3
Forward
61.5
vs History
34
vs Industry
7
Median 3Y
43.4
Median 5Y
41.2
Industry
11.7
vs History
12
vs Industry
4
Median 3Y
122.6
Median 5Y
115
Industry
16.8
vs History
50
vs Industry
5
Median 3Y
6.9
Median 5Y
6.2
Industry
1.4

Multiples Across Competitors

WESTLIFE Competitors Multiples
Westlife Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Westlife Development Ltd
NSE:WESTLIFE
109.6B INR 4.6 507 28.2 50.7
US
McDonald's Corp
NYSE:MCD
213.6B USD 8.3 26 18.2 21.3
US
Starbucks Corp
NASDAQ:SBUX
112.8B USD 3.1 30.1 18.4 24.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.2B USD 7.5 55.2 35.7 42.1
UK
Compass Group PLC
LSE:CPG
45.1B GBP 1.2 29.2 14.7 20.7
US
Yum! Brands Inc
NYSE:YUM
38.4B USD 5.3 25.2 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.9 24.1 17.4 19.3
US
Darden Restaurants Inc
NYSE:DRI
20B USD 1.8 19.2 11.7 15.7
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.6 20.2 9.7 13.6
US
CAVA Group Inc
NYSE:CAVA
16.3B USD 19.8 393 182.2 486.3
US
Domino's Pizza Inc
NYSE:DPZ
15.1B USD 3.3 26.6 20.9 23

See Also

Discover More
Back to Top