Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 470.05 INR 2.45% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Vedanta Ltd?
Write Note

Relative Value

The Relative Value of one VEDL stock under the Base Case scenario is 623.92 INR. Compared to the current market price of 470.05 INR, Vedanta Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEDL Relative Value
Base Case
623.92 INR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
Forward
1.1
vs History
9
vs Industry
5
Median 3Y
9.4
Median 5Y
5
Industry
15.9
Forward
11.9
vs History
6
vs Industry
25
Median 3Y
2.9
Median 5Y
2.7
Industry
9.5
vs History
7
vs Industry
17
Median 3Y
4.5
Median 5Y
4.2
Industry
15.2
vs History
6
vs Industry
10
Median 3Y
2.3
Median 5Y
1.3
Industry
1.5
vs History
6
vs Industry
58
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
Forward
1.3
vs History
9
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
7.6
vs History
7
vs Industry
24
Median 3Y
3.1
Median 5Y
2.5
Industry
10.4
Forward
4.5
vs History
7
vs Industry
20
Median 3Y
4.5
Median 5Y
3.2
Industry
13.4
Forward
6.1
vs History
7
vs Industry
25
Median 3Y
3.2
Median 5Y
2.9
Industry
10.8
vs History
9
vs Industry
16
Median 3Y
5.5
Median 5Y
4.2
Industry
14.1
vs History
6
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

VEDL Competitors Multiples
Vedanta Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vedanta Ltd
NSE:VEDL
1.7T INR 1.2 33.3 5.1 7
AU
BHP Group Ltd
ASX:BHP
216B AUD 2.6 18 5.2 6.4
AU
Rio Tinto Ltd
ASX:RIO
194.3B AUD 2.4 11.9 6.1 8.4
UK
Rio Tinto PLC
LSE:RIO
81.9B GBP 2 9.9 16.3 22.2
CH
Glencore PLC
LSE:GLEN
49.5B GBP 0.3 -123.2 199.7 484.1
UK
Anglo American PLC
LSE:AAL
32.3B GBP 1.4 -25.4 97 141.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
824.4B MXN 2.7 11.8 5.5 6.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.1B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.4T INR 7.9 29 16.4 21.6
CN
CMOC Group Ltd
SSE:603993
171.4B CNY 0.8 13.4 7 7

See Also

Discover More
Back to Top