Vedanta Ltd
NSE:VEDL

Watchlist Manager
Vedanta Ltd Logo
Vedanta Ltd
NSE:VEDL
Watchlist
Price: 448.4 INR 1.04% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Vedanta Ltd?
Write Note

Relative Value

The Relative Value of one VEDL stock under the Base Case scenario is 619.74 INR. Compared to the current market price of 448.4 INR, Vedanta Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEDL Relative Value
Base Case
619.74 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
1.8
Forward
1.1
vs History
11
vs Industry
5
Median 3Y
9.8
Median 5Y
5
Industry
15.5
Forward
11.4
vs History
9
vs Industry
25
Median 3Y
2.9
Median 5Y
2.7
Industry
9.2
vs History
9
vs Industry
17
Median 3Y
4.9
Median 5Y
4.3
Industry
15.2
vs History
9
vs Industry
10
Median 3Y
2.4
Median 5Y
1.4
Industry
1.5
vs History
9
vs Industry
58
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
Forward
1.2
vs History
11
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
7.3
vs History
9
vs Industry
24
Median 3Y
3.1
Median 5Y
2.5
Industry
10
Forward
4.3
vs History
11
vs Industry
20
Median 3Y
4.5
Median 5Y
3.2
Industry
12.8
Forward
5.9
vs History
11
vs Industry
25
Median 3Y
3.3
Median 5Y
2.9
Industry
10.5
vs History
12
vs Industry
16
Median 3Y
5.6
Median 5Y
4.3
Industry
14.1
vs History
9
vs Industry
40
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

VEDL Competitors Multiples
Vedanta Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Vedanta Ltd
NSE:VEDL
1.7T INR 1.1 32 4.9 6.8
AU
BHP Group Ltd
ASX:BHP
202.1B AUD 2.4 16.6 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
190B AUD 2.3 11.5 5.9 8.1
UK
Rio Tinto PLC
LSE:RIO
80.1B GBP 1.9 9.4 16 21.9
CH
Glencore PLC
LSE:GLEN
46.1B GBP 0.3 -111.1 199.1 482.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31.8B GBP 1.4 -24.2 96.8 140.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
779.7B MXN 2.5 11 5.2 6.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
31.5B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2.1T INR 6.7 23.9 13.5 17.6
CA
Teck Resources Ltd
NYSE:TECK
23.7B USD 2.2 67.7 7.2 11.3

See Also

Discover More
Back to Top