
Vaibhav Global Ltd
NSE:VAIBHAVGBL

Intrinsic Value
The intrinsic value of one
VAIBHAVGBL
stock under the Base Case scenario is
340.01
INR.
Compared to the current market price of 218.99 INR,
Vaibhav Global Ltd
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vaibhav Global Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vaibhav Global Ltd
Balance Sheet Decomposition
Vaibhav Global Ltd
Current Assets | 13.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 3.1B |
Other Current Assets | 8.3B |
Non-Current Assets | 6.7B |
Long-Term Investments | 85.1m |
PP&E | 3.6B |
Intangibles | 2.6B |
Other Non-Current Assets | 445.2m |
Free Cash Flow Analysis
Vaibhav Global Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Vaibhav Global Ltd
Revenue
|
33.2B
INR
|
Cost of Revenue
|
-11.4B
INR
|
Gross Profit
|
21.8B
INR
|
Operating Expenses
|
-20B
INR
|
Operating Income
|
1.8B
INR
|
Other Expenses
|
-379.5m
INR
|
Net Income
|
1.4B
INR
|
VAIBHAVGBL Profitability Score
Profitability Due Diligence
Vaibhav Global Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Vaibhav Global Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
VAIBHAVGBL Solvency Score
Solvency Due Diligence
Vaibhav Global Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Vaibhav Global Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VAIBHAVGBL Price Targets Summary
Vaibhav Global Ltd
According to Wall Street analysts, the average 1-year price target for
VAIBHAVGBL
is 669.12 INR
with a low forecast of 662.56 INR and a high forecast of 688.8 INR.
Dividends
Current shareholder yield for VAIBHAVGBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VAIBHAVGBL
stock under the Base Case scenario is
340.01
INR.
Compared to the current market price of 218.99 INR,
Vaibhav Global Ltd
is
Undervalued by 36%.