Tilaknagar Industries Ltd
NSE:TI

Watchlist Manager
Tilaknagar Industries Ltd Logo
Tilaknagar Industries Ltd
NSE:TI
Watchlist
Price: 251.61 INR -2.3% Market Closed
Market Cap: 48.7B INR

Intrinsic Value

The intrinsic value of one TI stock under the Base Case scenario is 166.67 INR. Compared to the current market price of 251.61 INR, Tilaknagar Industries Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TI Intrinsic Value
166.67 INR
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tilaknagar Industries Ltd

TI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Tilaknagar Industries Ltd
NSE:TI
IN
Beverages
Market Cap
48.5B INR
IPO
Jul 15, 2010
IN
Beverages
Market Cap
48.5B INR
IPO
Jul 15, 2010
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tilaknagar Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tilaknagar Industries Ltd

Current Assets 7.3B
Cash & Short-Term Investments 1.2B
Receivables 4.5B
Other Current Assets 1.6B
Non-Current Assets 4.4B
Long-Term Investments 410m
PP&E 3.8B
Intangibles 4.2m
Other Non-Current Assets 149m
Efficiency

Free Cash Flow Analysis
Tilaknagar Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tilaknagar Industries Ltd

Revenue
30.6B INR
Cost of Revenue
-23.8B INR
Gross Profit
6.8B INR
Operating Expenses
-5B INR
Operating Income
1.9B INR
Other Expenses
-19.4m INR
Net Income
1.8B INR
Fundamental Scores

TI Profitability Score
Profitability Due Diligence

Tilaknagar Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROE is Increasing
Exceptional 3-Years Revenue Growth
Exceptional ROE
63/100
Profitability
Score

Tilaknagar Industries Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TI Solvency Score
Solvency Due Diligence

Tilaknagar Industries Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
78/100
Solvency
Score

Tilaknagar Industries Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TI Price Targets Summary
Tilaknagar Industries Ltd

Wall Street analysts forecast TI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TI is 471.24 INR with a low forecast of 466.62 INR and a high forecast of 485.1 INR.

Lowest
Price Target
466.62 INR
85% Upside
Average
Price Target
471.24 INR
87% Upside
Highest
Price Target
485.1 INR
93% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TI stock?

The intrinsic value of one TI stock under the Base Case scenario is 166.67 INR.

Is TI stock undervalued or overvalued?

Compared to the current market price of 251.61 INR, Tilaknagar Industries Ltd is Overvalued by 34%.

Back to Top