
Tata Consumer Products Ltd
NSE:TATACONSUM

Intrinsic Value
The intrinsic value of one
TATACONSUM
stock under the Base Case scenario is
412.01
INR.
Compared to the current market price of 961.2 INR,
Tata Consumer Products Ltd
is
Overvalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tata Consumer Products Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Tata Consumer Products Ltd
Balance Sheet Decomposition
Tata Consumer Products Ltd
Current Assets | 78.4B |
Cash & Short-Term Investments | 24.6B |
Receivables | 13.2B |
Other Current Assets | 40.6B |
Non-Current Assets | 231.3B |
Long-Term Investments | 9.6B |
PP&E | 28.2B |
Intangibles | 188.7B |
Other Non-Current Assets | 4.8B |
Free Cash Flow Analysis
Tata Consumer Products Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tata Consumer Products Ltd
Revenue
|
169.4B
INR
|
Cost of Revenue
|
-95.1B
INR
|
Gross Profit
|
74.3B
INR
|
Operating Expenses
|
-55B
INR
|
Operating Income
|
19.2B
INR
|
Other Expenses
|
-7.7B
INR
|
Net Income
|
11.5B
INR
|
TATACONSUM Profitability Score
Profitability Due Diligence
Tata Consumer Products Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Tata Consumer Products Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TATACONSUM Solvency Score
Solvency Due Diligence
Tata Consumer Products Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Tata Consumer Products Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TATACONSUM Price Targets Summary
Tata Consumer Products Ltd
According to Wall Street analysts, the average 1-year price target for
TATACONSUM
is 1 159.9 INR
with a low forecast of 979.7 INR and a high forecast of 1 375.5 INR.
Dividends
Current shareholder yield for TATACONSUM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TATACONSUM
stock under the Base Case scenario is
412.01
INR.
Compared to the current market price of 961.2 INR,
Tata Consumer Products Ltd
is
Overvalued by 57%.