Schaeffler India Ltd
NSE:SCHAEFFLER

Watchlist Manager
Schaeffler India Ltd Logo
Schaeffler India Ltd
NSE:SCHAEFFLER
Watchlist
Price: 3 314.55 INR 0.26% Market Closed
Market Cap: 518.1B INR
Have any thoughts about
Schaeffler India Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one SCHAEFFLER stock under the Base Case scenario is 4 093.4 INR. Compared to the current market price of 3 314.55 INR, Schaeffler India Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCHAEFFLER Relative Value
Base Case
4 093.4 INR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
20
vs Industry
5
Median 3Y
6.6
Median 5Y
6
Industry
1.6
Forward
6.2
More Details
56.9
P/E
P/E
Price to Earnings
56.9
vs History
11
vs Industry
8
Median 3Y
53.4
Median 5Y
49.8
Industry
20.7
Forward
51.1
More Details
63.8
P/OCF
P/OCF
Price to OCF
63.8
vs History
19
vs Industry
7
Median 3Y
61.4
Median 5Y
55.1
Industry
14.8
More Details
303.4
P/FCFE
P/FCFE
Price to FCFE
303.4
vs History
6
vs Industry
4
Median 3Y
156.4
Median 5Y
128.7
Industry
21.3
More Details
10.6
P/B
P/B
Price to Book Value
10.6
vs History
19
vs Industry
2
Median 3Y
10.8
Median 5Y
9.5
Industry
1.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
17
vs Industry
5
Median 3Y
6.4
Median 5Y
5.8
Industry
1.7
Forward
6
More Details
16.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.9
vs History
22
vs Industry
8
Median 3Y
17.4
Median 5Y
15.2
Industry
6.2
More Details
36.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.9
vs History
20
vs Industry
7
Median 3Y
34.3
Median 5Y
33
Industry
12.4
Forward
33.5
More Details
44.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
44.8
vs History
12
vs Industry
7
Median 3Y
41.3
Median 5Y
39.6
Industry
16
Forward
39.2
More Details
62.5
EV/OCF
EV/OCF
Enterprise Value to OCF
62.5
vs History
19
vs Industry
7
Median 3Y
59.1
Median 5Y
53.3
Industry
14.8
More Details
276.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
276.8
vs History
6
vs Industry
3
Median 3Y
146.8
Median 5Y
121.2
Industry
18.1
More Details
12.3
EV/IC
EV/IC
Enterprise Value to IC
12.3
vs History
39
vs Industry
1
Median 3Y
13.8
Median 5Y
12.2
Industry
1.4
More Details

Multiples Across Competitors

SCHAEFFLER Competitors Multiples
Schaeffler India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Schaeffler India Ltd
NSE:SCHAEFFLER
518.1B INR 6.5 56.9 36.9 44.8
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Schaeffler India Ltd
NSE:SCHAEFFLER
Average EV/EBITDA: 19.6
36.9
58%
0.6
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Schaeffler India Ltd
NSE:SCHAEFFLER
Average EV/EBIT: 25.1
44.8
173%
0.3
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Summary
SCHAEFFLER intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCHAEFFLER stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCHAEFFLER stock valuation using valuation multiples.
Wall Street Estimates
SCHAEFFLER price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCHAEFFLER stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.