Saregama India Ltd
NSE:SAREGAMA

Watchlist Manager
Saregama India Ltd Logo
Saregama India Ltd
NSE:SAREGAMA
Watchlist
Price: 348.75 INR 0.5% Market Closed
Market Cap: 67B INR

Intrinsic Value

The intrinsic value of one SAREGAMA stock under the Base Case scenario is 345.55 INR. Compared to the current market price of 348.75 INR, Saregama India Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAREGAMA Intrinsic Value
345.55 INR
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Saregama India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SAREGAMA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAREGAMA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Saregama India Ltd.

Explain Valuation
Compare SAREGAMA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAREGAMA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saregama India Ltd

Current Assets 12.4B
Cash & Short-Term Investments 6.9B
Receivables 1.9B
Other Current Assets 3.6B
Non-Current Assets 10.2B
Long-Term Investments 46.8m
PP&E 2.2B
Intangibles 7.4B
Other Non-Current Assets 533.1m
Current Liabilities 5.2B
Accounts Payable 1.2B
Short-Term Debt 10m
Other Current Liabilities 4B
Non-Current Liabilities 770.3m
Long-Term Debt 7m
Other Non-Current Liabilities 763.3m
Efficiency

Free Cash Flow Analysis
Saregama India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Saregama India Ltd

Revenue
11.6B INR
Cost of Revenue
-6.1B INR
Gross Profit
5.5B INR
Operating Expenses
-3.3B INR
Operating Income
2.2B INR
Other Expenses
-175.6m INR
Net Income
2B INR
Fundamental Scores

SAREGAMA Profitability Score
Profitability Due Diligence

Saregama India Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
54/100
Profitability
Score

Saregama India Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAREGAMA Solvency Score
Solvency Due Diligence

Saregama India Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
95/100
Solvency
Score

Saregama India Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAREGAMA Price Targets Summary
Saregama India Ltd

Wall Street analysts forecast SAREGAMA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAREGAMA is 544.68 INR with a low forecast of 512.07 INR and a high forecast of 614.25 INR.

Lowest
Price Target
512.07 INR
47% Upside
Average
Price Target
544.68 INR
56% Upside
Highest
Price Target
614.25 INR
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAREGAMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAREGAMA stock?

The intrinsic value of one SAREGAMA stock under the Base Case scenario is 345.55 INR.

Is SAREGAMA stock undervalued or overvalued?

Compared to the current market price of 348.75 INR, Saregama India Ltd is Overvalued by 1%.

Back to Top