
Rail Vikas Nigam Ltd
NSE:RVNL

Intrinsic Value
The intrinsic value of one
RVNL
stock under the Base Case scenario is
106.09
INR.
Compared to the current market price of 370.85 INR,
Rail Vikas Nigam Ltd
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rail Vikas Nigam Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Rail Vikas Nigam Ltd
Balance Sheet Decomposition
Rail Vikas Nigam Ltd
Current Assets | 118.3B |
Cash & Short-Term Investments | 65.5B |
Receivables | 19.5B |
Other Current Assets | 33.2B |
Non-Current Assets | 85.8B |
Long-Term Investments | 36.5B |
PP&E | 4.4B |
Intangibles | 59.3m |
Other Non-Current Assets | 44.9B |
Free Cash Flow Analysis
Rail Vikas Nigam Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Rail Vikas Nigam Ltd
Revenue
|
202.1B
INR
|
Cost of Revenue
|
-186.8B
INR
|
Gross Profit
|
15.3B
INR
|
Operating Expenses
|
-4.1B
INR
|
Operating Income
|
11.2B
INR
|
Other Expenses
|
1.8B
INR
|
Net Income
|
13B
INR
|
RVNL Profitability Score
Profitability Due Diligence
Rail Vikas Nigam Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Rail Vikas Nigam Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
RVNL Solvency Score
Solvency Due Diligence
Rail Vikas Nigam Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Rail Vikas Nigam Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RVNL Price Targets Summary
Rail Vikas Nigam Ltd
According to Wall Street analysts, the average 1-year price target for
RVNL
is 275.4 INR
with a low forecast of 217.15 INR and a high forecast of 341.25 INR.
Dividends
Current shareholder yield for RVNL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RVNL
stock under the Base Case scenario is
106.09
INR.
Compared to the current market price of 370.85 INR,
Rail Vikas Nigam Ltd
is
Overvalued by 71%.