RHI Magnesita India Ltd
NSE:RHIM

Watchlist Manager
RHI Magnesita India Ltd Logo
RHI Magnesita India Ltd
NSE:RHIM
Watchlist
Price: 444 INR -4.04% Market Closed
Market Cap: 91.7B INR

Relative Value

The Relative Value of one RHIM stock under the Base Case scenario is 664.36 INR. Compared to the current market price of 444 INR, RHI Magnesita India Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHIM Relative Value
Base Case
664.36 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
14
Median 3Y
4
Median 5Y
3.2
Industry
0.8
Forward
2.4
vs History
vs Industry
Median 3Y
-26.7
Median 5Y
-27.9
Industry
14.4
Forward
40.2
vs History
57
vs Industry
9
Median 3Y
49.7
Median 5Y
35.9
Industry
8.4
vs History
vs Industry
8
Median 3Y
-10.3
Median 5Y
-72.8
Industry
12.3
vs History
85
vs Industry
18
Median 3Y
4.1
Median 5Y
4.3
Industry
1.2
vs History
69
vs Industry
17
Median 3Y
4.1
Median 5Y
3.3
Industry
1
Forward
2.5
vs History
73
vs Industry
33
Median 3Y
10.7
Median 5Y
8.2
Industry
5
vs History
4
vs Industry
5
Median 3Y
23.7
Median 5Y
20.5
Industry
9.1
Forward
17.9
vs History
4
vs Industry
0
Median 3Y
30.1
Median 5Y
20.9
Industry
11.5
Forward
27.6
vs History
57
vs Industry
10
Median 3Y
50.4
Median 5Y
36.5
Industry
9.6
vs History
47
vs Industry
8
Median 3Y
60.4
Median 5Y
38.3
Industry
12.3
vs History
85
vs Industry
11
Median 3Y
3
Median 5Y
3.3
Industry
0.8

Multiples Across Competitors

RHIM Competitors Multiples
RHI Magnesita India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RHI Magnesita India Ltd
NSE:RHIM
91.7B INR 2.5 -100.1 46.4 843.1
IE
CRH PLC
NYSE:CRH
62.6B USD 1.8 17.9 10.4 14.2
CH
Holcim AG
SIX:HOLN
50.6B CHF 1.9 17.3 9 13.1
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.9 56.5 29.7 41.3
DE
HeidelbergCement AG
XETRA:HEI
30.8B EUR 1.5 17.3 7.8 12
US
Vulcan Materials Co
NYSE:VMC
32.6B USD 4.4 35.8 18.2 26.4
US
Martin Marietta Materials Inc
NYSE:MLM
30.8B USD 4.7 15.5 17.3 24
DE
Heidelberg Materials AG
XMUN:HEI
20.1B EUR 0.9 11.3 5.4 8.2
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.3 46.3 9.4 11.7
CN
Anhui Conch Cement Co Ltd
SSE:600585
129.7B CNY 1.4 16.8 10.3 10.3
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4 31.7 22.3 33.9