RHI Magnesita India Ltd
NSE:RHIM

Watchlist Manager
RHI Magnesita India Ltd Logo
RHI Magnesita India Ltd
NSE:RHIM
Watchlist
Price: 503.65 INR -0.1% Market Closed
Market Cap: 104B INR
Have any thoughts about
RHI Magnesita India Ltd?
Write Note

Income Statement

Earnings Waterfall
RHI Magnesita India Ltd

Revenue
36.1B INR
Cost of Revenue
-21B INR
Gross Profit
15.1B INR
Operating Expenses
-11.8B INR
Operating Income
3.4B INR
Other Expenses
-4.3B INR
Net Income
-997.2m INR

Income Statement
RHI Magnesita India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 704
N/A
16 838
+23%
19 362
+15%
22 787
+18%
19 951
-12%
21 679
+9%
23 357
+8%
24 372
+4%
27 263
+12%
30 522
+12%
34 387
+13%
37 168
+8%
37 811
+2%
37 319
-1%
36 121
-3%
Gross Profit
Cost of Revenue
(9 325)
(10 557)
(12 181)
(14 123)
(13 096)
(12 881)
(13 880)
(14 951)
(18 959)
(18 958)
(21 174)
(22 445)
(24 727)
(21 679)
(20 985)
Gross Profit
4 379
N/A
6 282
+43%
7 181
+14%
8 663
+21%
6 855
-21%
8 798
+28%
9 477
+8%
9 421
-1%
8 304
-12%
11 564
+39%
13 213
+14%
14 723
+11%
13 084
-11%
15 640
+20%
15 136
-3%
Operating Income
Operating Expenses
(2 590)
(3 942)
(4 527)
(5 347)
(3 302)
(4 898)
(5 235)
(5 335)
(5 218)
(15 475)
(17 002)
(18 647)
(9 244)
(11 819)
(11 784)
Selling, General & Administrative
(2 276)
(1 207)
(1 350)
(1 470)
(2 953)
(1 338)
(1 436)
(1 528)
(4 461)
(2 591)
(3 069)
(3 666)
(7 318)
(3 761)
(3 794)
Depreciation & Amortization
(298)
(343)
(391)
(441)
(338)
(352)
(363)
(378)
(709)
(1 076)
(1 425)
(1 806)
(1 825)
(1 848)
(1 909)
Other Operating Expenses
(16)
(2 391)
(2 786)
(3 436)
(11)
(3 208)
(3 436)
(3 430)
(49)
(11 808)
(12 509)
(13 176)
(101)
(6 210)
(6 081)
Operating Income
1 789
N/A
2 340
+31%
2 654
+13%
3 316
+25%
3 554
+7%
3 901
+10%
4 242
+9%
4 086
-4%
3 085
-24%
(3 911)
N/A
(3 789)
+3%
(3 924)
-4%
3 841
N/A
3 821
-1%
3 352
-12%
Pre-Tax Income
Interest Income Expense
34
(91)
(81)
(89)
(44)
5
11
(55)
(518)
(656)
(757)
(844)
(662)
(487)
(500)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(6 569)
0
0
0
(3 238)
(3 258)
(3 258)
Gain/Loss on Disposition of Assets
(0)
0
0
0
(4)
0
0
0
(5)
0
0
0
(63)
0
0
Total Other Income
23
141
130
153
69
102
134
146
43
133
121
91
(33)
114
240
Pre-Tax Income
1 846
N/A
2 390
+29%
2 702
+13%
3 380
+25%
3 575
+6%
4 008
+12%
4 387
+9%
4 177
-5%
(3 963)
N/A
(4 434)
-12%
(4 425)
+0%
(4 677)
-6%
(155)
+97%
190
N/A
(166)
N/A
Net Income
Tax Provision
(480)
(621)
(709)
(870)
(885)
(994)
(1 082)
(1 046)
(694)
(577)
(594)
(534)
(846)
(930)
(831)
Income from Continuing Operations
1 366
1 770
1 993
2 510
2 690
3 014
3 305
3 131
(4 657)
(5 012)
(5 018)
(5 211)
(1 001)
(740)
(997)
Income to Minority Interest
0
0
0
0
0
0
0
0
(5)
(5)
(8)
(8)
(3)
(3)
0
Net Income (Common)
1 366
N/A
1 770
+30%
1 993
+13%
2 510
+26%
2 690
+7%
3 014
+12%
3 305
+10%
3 131
-5%
(4 661)
N/A
(5 017)
-8%
(5 026)
0%
(5 219)
-4%
(1 004)
+81%
(743)
+26%
(997)
-34%
EPS (Diluted)
11.37
N/A
10.99
-3%
12.38
+13%
15.6
+26%
16.71
+7%
18.72
+12%
20.53
+10%
19.44
-5%
-27.85
N/A
-24.67
+11%
-24.38
+1%
-25.44
-4%
-4.88
+81%
-3.6
+26%
-4.82
-34%

See Also

Discover More