Restaurant Brands Asia Ltd
NSE:RBA

Watchlist Manager
Restaurant Brands Asia Ltd Logo
Restaurant Brands Asia Ltd
NSE:RBA
Watchlist
Price: 69.08 INR 2.1% Market Closed
Market Cap: 40.2B INR
Section:
 

Relative Value

The Relative Value of one RBA stock under the Base Case scenario is 163.03 INR. Compared to the current market price of 69.08 INR, Restaurant Brands Asia Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBA Relative Value
Base Case
163.03 INR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
83
vs Industry
49
Median 3Y
2.1
Median 5Y
2.2
Industry
1.4
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-23
Median 5Y
-23.5
Industry
20
Forward
-20.9
More Details
11.2
P/OCF
P/OCF
Price to OCF
11.2
vs History
69
vs Industry
39
Median 3Y
14.8
Median 5Y
14.3
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-19
Median 5Y
-25.8
Industry
18.1
More Details
5
P/B
P/B
Price to Book Value
5
vs History
81
vs Industry
12
Median 3Y
6.5
Median 5Y
6.2
Industry
2.1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
85
vs Industry
45
Median 3Y
2.5
Median 5Y
2.6
Industry
1.9
Forward
1.9
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
87
vs Industry
53
Median 3Y
4.2
Median 5Y
4.4
Industry
3.7
More Details
18.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.6
vs History
71
vs Industry
19
Median 3Y
25.7
Median 5Y
23.8
Industry
10.6
Forward
16.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-52.9
Median 5Y
-47.7
Industry
16.4
Forward
-144
More Details
14.8
EV/OCF
EV/OCF
Enterprise Value to OCF
14.8
vs History
71
vs Industry
32
Median 3Y
18.3
Median 5Y
17.8
Industry
11.3
More Details
166.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
166.7
vs History
2
vs Industry
10
Median 3Y
70.9
Median 5Y
-23.2
Industry
16.4
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
85
vs Industry
27
Median 3Y
2.7
Median 5Y
3.1
Industry
1.3
More Details

Multiples Across Competitors

RBA Competitors Multiples
Restaurant Brands Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Restaurant Brands Asia Ltd
NSE:RBA
40.2B INR 1.5 -19.4 18.6 -57.4
US
McDonald's Corp
NYSE:MCD
220.4B USD 8.4 26.2 18 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
103B USD 2.8 55.5 21.3 31.9
UK
Compass Group PLC
LSE:CPG
39.2B GBP 0.9 21 11.3 14.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.2B USD 4.4 34 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
43.5B USD 5.4 30 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
31.5B USD 3.4 34.2 16.3 18.3
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 448.3 452.3 -418.1
US
Darden Restaurants Inc
NYSE:DRI
23.8B USD 1.9 21.2 13.9 19
CN
MIXUE Group
HKEX:2097
159.3B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
Restaurant Brands Asia Ltd
NSE:RBA
Average P/E: 1 061.9
Negative Multiple: -19.4 		N/A N/A
US
McDonald's Corp
NYSE:MCD
26.2
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
55.5
31%
1.8
UK
Compass Group PLC
LSE:CPG
21
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
34
8%
4.3
US
Yum! Brands Inc
NYSE:YUM
30
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.2
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 448.3
102%
14.2
US
Darden Restaurants Inc
NYSE:DRI
21.2
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Restaurant Brands Asia Ltd
NSE:RBA
Average EV/EBITDA: 437.9
18.6
26%
0.7
US
McDonald's Corp
NYSE:MCD
18
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.3
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.3
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.3
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
452.3
116%
3.9
US
Darden Restaurants Inc
NYSE:DRI
13.9
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Restaurant Brands Asia Ltd
NSE:RBA
Average EV/EBIT: 612.8
Negative Multiple: -57.4 		N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.9
18%
1.8
UK
Compass Group PLC
LSE:CPG
14.4
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.8
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.3
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -418.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A

See Also

Summary
RBA intrinsic value, competitors valuation, and company profile.
DCF Valuation
RBA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RBA stock valuation using valuation multiples.
Wall Street Estimates
RBA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RBA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.