Prism Johnson Ltd
NSE:PRSMJOHNSN

Watchlist Manager
Prism Johnson Ltd Logo
Prism Johnson Ltd
NSE:PRSMJOHNSN
Watchlist
Price: 182.15 INR 0.02% Market Closed
Market Cap: 91.7B INR
Have any thoughts about
Prism Johnson Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 173.12 INR. Compared to the current market price of 182.15 INR, Prism Johnson Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRSMJOHNSN Intrinsic Value
173.12 INR
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prism Johnson Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PRSMJOHNSN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PRSMJOHNSN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Prism Johnson Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Prism Johnson Ltd

Provide an overview of the primary business activities
of Prism Johnson Ltd.

What unique competitive advantages
does Prism Johnson Ltd hold over its rivals?

What risks and challenges
does Prism Johnson Ltd face in the near future?

Has there been any significant insider trading activity
in Prism Johnson Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prism Johnson Ltd.

Provide P/S
for Prism Johnson Ltd.

Provide P/E
for Prism Johnson Ltd.

Provide P/OCF
for Prism Johnson Ltd.

Provide P/FCFE
for Prism Johnson Ltd.

Provide P/B
for Prism Johnson Ltd.

Provide EV/S
for Prism Johnson Ltd.

Provide EV/GP
for Prism Johnson Ltd.

Provide EV/EBITDA
for Prism Johnson Ltd.

Provide EV/EBIT
for Prism Johnson Ltd.

Provide EV/OCF
for Prism Johnson Ltd.

Provide EV/FCFF
for Prism Johnson Ltd.

Provide EV/IC
for Prism Johnson Ltd.

Show me price targets
for Prism Johnson Ltd made by professional analysts.

What are the Revenue projections
for Prism Johnson Ltd?

How accurate were the past Revenue estimates
for Prism Johnson Ltd?

What are the Net Income projections
for Prism Johnson Ltd?

How accurate were the past Net Income estimates
for Prism Johnson Ltd?

What are the EPS projections
for Prism Johnson Ltd?

How accurate were the past EPS estimates
for Prism Johnson Ltd?

What are the EBIT projections
for Prism Johnson Ltd?

How accurate were the past EBIT estimates
for Prism Johnson Ltd?

Compare the revenue forecasts
for Prism Johnson Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prism Johnson Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prism Johnson Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prism Johnson Ltd compared to its peers.

Compare the P/E ratios
of Prism Johnson Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Prism Johnson Ltd with its peers.

Analyze the financial leverage
of Prism Johnson Ltd compared to its main competitors.

Show all profitability ratios
for Prism Johnson Ltd.

Provide ROE
for Prism Johnson Ltd.

Provide ROA
for Prism Johnson Ltd.

Provide ROIC
for Prism Johnson Ltd.

Provide ROCE
for Prism Johnson Ltd.

Provide Gross Margin
for Prism Johnson Ltd.

Provide Operating Margin
for Prism Johnson Ltd.

Provide Net Margin
for Prism Johnson Ltd.

Provide FCF Margin
for Prism Johnson Ltd.

Show all solvency ratios
for Prism Johnson Ltd.

Provide D/E Ratio
for Prism Johnson Ltd.

Provide D/A Ratio
for Prism Johnson Ltd.

Provide Interest Coverage Ratio
for Prism Johnson Ltd.

Provide Altman Z-Score Ratio
for Prism Johnson Ltd.

Provide Quick Ratio
for Prism Johnson Ltd.

Provide Current Ratio
for Prism Johnson Ltd.

Provide Cash Ratio
for Prism Johnson Ltd.

What is the historical Revenue growth
over the last 5 years for Prism Johnson Ltd?

What is the historical Net Income growth
over the last 5 years for Prism Johnson Ltd?

What is the current Free Cash Flow
of Prism Johnson Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prism Johnson Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prism Johnson Ltd

Current Assets 26.5B
Cash & Short-Term Investments 5.5B
Receivables 11B
Other Current Assets 9.9B
Non-Current Assets 44.4B
Long-Term Investments 8.2B
PP&E 33.3B
Intangibles 734.8m
Other Non-Current Assets 2.3B
Current Liabilities 33.6B
Accounts Payable 15.3B
Accrued Liabilities 7.3B
Short-Term Debt 2.7B
Other Current Liabilities 8.3B
Non-Current Liabilities 23.4B
Long-Term Debt 12.4B
Other Non-Current Liabilities 11B
Efficiency

Earnings Waterfall
Prism Johnson Ltd

Revenue
74.1B INR
Cost of Revenue
-43.2B INR
Gross Profit
30.9B INR
Operating Expenses
-32B INR
Operating Income
-1.1B INR
Other Expenses
2.7B INR
Net Income
1.6B INR

Free Cash Flow Analysis
Prism Johnson Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PRSMJOHNSN Profitability Score
Profitability Due Diligence

Prism Johnson Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Prism Johnson Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PRSMJOHNSN Solvency Score
Solvency Due Diligence

Prism Johnson Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Prism Johnson Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRSMJOHNSN Price Targets Summary
Prism Johnson Ltd

Wall Street analysts forecast PRSMJOHNSN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRSMJOHNSN is 167.28 INR with a low forecast of 136.35 INR and a high forecast of 199.5 INR.

Lowest
Price Target
136.35 INR
25% Downside
Average
Price Target
167.28 INR
8% Downside
Highest
Price Target
199.5 INR
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PRSMJOHNSN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRSMJOHNSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PRSMJOHNSN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Prism Johnson Ltd Logo
Prism Johnson Ltd

Country

India

Industry

Construction

Market Cap

91.7B INR

Dividend Yield

0%

Description

Prism Johnson Ltd. engages in the manufacturing and marketing of cement, ready-mixed concrete, tiles and bath products to kitchens. The company is headquartered in Mumbai, Maharashtra and currently employs 5,170 full-time employees. The firm's segments include Cement, Tile and Bath (HRJ), and Ready Mixed Concrete (RMC). The Cement segment has a cement production capacity of 5.6-meganewton tons at Satna in Madhya Pradesh. The firm makes Portland Pozzolana Cement (PPC) under various brands, including Champion, Champion Plus, and Duratech, as well as Ordinary Portland Cement (OPC). HRJ segment offers an end-to-end solution in tiles, sanitaryware and bath fittings, engineered marble and quartz, and construction chemicals. HRJ segment has ceramic products, which are sold under various brands, including Johnson, Johnson Marbonite, Johnson Porselano and Johnson Endura. RMC segment is a ready-mixed concrete manufacturers. The firm operates approximately 96 ready-mixed concrete plants in over 44 cities across the country.

Contact

MAHARASHTRA
Mumbai
Rahejas, Main Avenue,V.P. Road, Santacruz (W)
+912266754142
www.prismjohnson.in

IPO

1995-01-31

Employees

5 170

Officers

MD & Executive Non-Independent Director
Mr. Vijay Aggarwal
CEO of HRJ Division & Executive Director
Mr. Sarat Kumar Chandak
CEO of RMC & Executive Director
Mr. Anil S. Kulkarni
Chief Financial Officer
Mr. Arun Kumar Agarwal
Chief Investor Relations & Strategy Officer
Ms. Nupur Agarwal
Chief Legal Officer
Mr. Rajnish Sacheti
Show More
Company Secretary & Compliance Officer
Mr. Shailesh Dholakia
Chief Human Resources Officer
Mr. Prabir Kumar Ray
Chief Innovation Officer
Mr. Aditya Bob Mahendru
President of Special Projects & Chief Commercial Officer
Mr. . Sanjeeva
Show Less

See Also

Discover More
What is the Intrinsic Value of one PRSMJOHNSN stock?

The intrinsic value of one PRSMJOHNSN stock under the Base Case scenario is 173.12 INR.

Is PRSMJOHNSN stock undervalued or overvalued?

Compared to the current market price of 182.15 INR, Prism Johnson Ltd is Overvalued by 5%.

Back to Top