Poly Medicure Ltd
NSE:POLYMED

Watchlist Manager
Poly Medicure Ltd Logo
Poly Medicure Ltd
NSE:POLYMED
Watchlist
Price: 2 715 INR 2.25% Market Closed
Market Cap: 275B INR
Have any thoughts about
Poly Medicure Ltd?
Write Note

Income Statement

Earnings Waterfall
Poly Medicure Ltd

Revenue
15.2B INR
Cost of Revenue
-5.1B INR
Gross Profit
10.1B INR
Operating Expenses
-6.8B INR
Operating Income
3.3B INR
Other Expenses
-382.6m INR
Net Income
2.9B INR

Income Statement
Poly Medicure Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 108
N/A
6 388
+5%
6 625
+4%
6 881
+4%
6 872
0%
6 960
+1%
7 218
+4%
7 449
+3%
7 865
+6%
8 280
+5%
8 518
+3%
8 786
+3%
9 231
+5%
9 600
+4%
10 113
+5%
10 659
+5%
11 152
+5%
11 872
+6%
12 498
+5%
13 046
+4%
13 758
+5%
14 397
+5%
15 225
+6%
Gross Profit
Cost of Revenue
(2 721)
(2 188)
(2 244)
(2 268)
(2 856)
(2 245)
(2 310)
(2 410)
(3 365)
(2 753)
(2 986)
(3 215)
(4 332)
(3 687)
(3 912)
(4 028)
(5 093)
(4 254)
(4 407)
(4 562)
(6 043)
(4 987)
(5 100)
Gross Profit
3 387
N/A
4 200
+24%
4 380
+4%
4 613
+5%
4 016
-13%
4 715
+17%
4 907
+4%
5 039
+3%
4 500
-11%
5 527
+23%
5 532
+0%
5 570
+1%
4 898
-12%
5 913
+21%
6 201
+5%
6 630
+7%
6 059
-9%
7 618
+26%
8 091
+6%
8 483
+5%
7 715
-9%
9 410
+22%
10 124
+8%
Operating Income
Operating Expenses
(2 464)
(3 236)
(3 352)
(3 443)
(2 780)
(3 396)
(3 454)
(3 480)
(2 830)
(3 764)
(3 847)
(3 961)
(3 306)
(4 420)
(4 578)
(4 815)
(3 973)
(5 144)
(5 439)
(5 660)
(4 768)
(6 341)
(6 793)
Selling, General & Administrative
(1 917)
(1 229)
(1 309)
(1 359)
(2 195)
(1 359)
(1 366)
(1 391)
(2 159)
(1 489)
(1 514)
(1 560)
(2 492)
(1 716)
(1 831)
(1 944)
(3 142)
(2 151)
(2 229)
(2 300)
(3 824)
(2 590)
(2 787)
Research & Development
(102)
(100)
(98)
(97)
(119)
(121)
(124)
(129)
(131)
(140)
(159)
(174)
(188)
(188)
(178)
(171)
(178)
(182)
(193)
(198)
(190)
(188)
(189)
Depreciation & Amortization
(372)
(385)
(395)
(406)
(405)
(415)
(427)
(445)
(474)
(494)
(515)
(525)
(539)
(550)
(558)
(564)
(571)
(588)
(605)
(625)
(639)
(681)
(729)
Other Operating Expenses
(73)
(1 522)
(1 550)
(1 581)
(61)
(1 501)
(1 537)
(1 516)
(65)
(1 641)
(1 659)
(1 702)
(88)
(1 966)
(2 013)
(2 136)
(82)
(2 224)
(2 412)
(2 537)
(116)
(2 883)
(3 088)
Operating Income
923
N/A
964
+4%
1 028
+7%
1 170
+14%
1 236
+6%
1 319
+7%
1 454
+10%
1 559
+7%
1 670
+7%
1 763
+6%
1 685
-4%
1 609
-5%
1 592
-1%
1 492
-6%
1 623
+9%
1 815
+12%
2 086
+15%
2 474
+19%
2 652
+7%
2 823
+6%
2 946
+4%
3 069
+4%
3 331
+9%
Pre-Tax Income
Interest Income Expense
19
(95)
(46)
(110)
4
(154)
(166)
(157)
107
(75)
(44)
(1)
200
(12)
(19)
(63)
131
(78)
(93)
(76)
398
(98)
(110)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
Gain/Loss on Disposition of Assets
8
0
0
0
1
0
0
0
0
0
0
0
5
0
0
0
1
0
0
0
6
0
0
Total Other Income
51
191
200
203
16
178
160
170
24
252
342
363
155
322
286
359
157
447
501
523
66
626
746
Pre-Tax Income
1 001
N/A
1 059
+6%
1 182
+12%
1 263
+7%
1 257
0%
1 343
+7%
1 447
+8%
1 571
+9%
1 801
+15%
1 940
+8%
1 985
+2%
1 971
-1%
1 952
-1%
1 802
-8%
1 890
+5%
2 111
+12%
2 375
+12%
2 842
+20%
3 059
+8%
3 270
+7%
3 443
+5%
3 597
+4%
3 967
+10%
Net Income
Tax Provision
(347)
(340)
(325)
(316)
(299)
(315)
(353)
(374)
(442)
(472)
(485)
(491)
(487)
(455)
(490)
(545)
(582)
(692)
(722)
(783)
(860)
(901)
(1 019)
Income from Continuing Operations
654
719
858
947
959
1 028
1 094
1 197
1 359
1 468
1 500
1 480
1 465
1 347
1 400
1 566
1 793
2 150
2 337
2 487
2 583
2 696
2 949
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
654
N/A
719
+10%
858
+19%
947
+10%
959
+1%
1 028
+7%
1 094
+6%
1 197
+9%
1 359
+14%
1 468
+8%
1 500
+2%
1 480
-1%
1 465
-1%
1 347
-8%
1 400
+4%
1 566
+12%
1 793
+14%
2 150
+20%
2 337
+9%
2 487
+6%
2 583
+4%
2 696
+4%
2 949
+9%
EPS (Diluted)
7.41
N/A
8.14
+10%
9.71
+19%
10.74
+11%
10.86
+1%
11.64
+7%
12.38
+6%
13.54
+9%
15.24
+13%
15.3
+0%
15.65
+2%
15.43
-1%
15.27
-1%
14.05
-8%
14.59
+4%
16.28
+12%
18.67
+15%
22.39
+20%
24.33
+9%
25.9
+6%
26.9
+4%
28.08
+4%
30.37
+8%

See Also

Discover More