Polycab India Ltd
NSE:POLYCAB

Watchlist Manager
Polycab India Ltd Logo
Polycab India Ltd
NSE:POLYCAB
Watchlist
Price: 7 178.25 INR -4.21% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
Polycab India Ltd?
Write Note

Relative Value

The Relative Value of one POLYCAB stock under the Base Case scenario is 6 966.82 INR. Compared to the current market price of 7 178.25 INR, Polycab India Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLYCAB Relative Value
Base Case
6 966.82 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
3.5
Median 5Y
3.1
Industry
1.8
Forward
4.8
vs History
0
vs Industry
11
Median 3Y
42.4
Median 5Y
37.6
Industry
23.2
Forward
54.6
vs History
36
vs Industry
6
Median 3Y
56.7
Median 5Y
40.6
Industry
14.6
vs History
25
vs Industry
2
Median 3Y
79.9
Median 5Y
40.6
Industry
20
vs History
0
vs Industry
3
Median 3Y
7.9
Median 5Y
6.7
Industry
2
vs History
0
vs Industry
14
Median 3Y
3.4
Median 5Y
3
Industry
1.8
Forward
4.8
vs History
3
vs Industry
15
Median 3Y
14.3
Median 5Y
13.1
Industry
7.4
vs History
0
vs Industry
13
Median 3Y
31.7
Median 5Y
26.7
Industry
14.8
Forward
37.9
vs History
0
vs Industry
13
Median 3Y
33.5
Median 5Y
28.7
Industry
18.3
Forward
42
vs History
36
vs Industry
6
Median 3Y
55.8
Median 5Y
39.7
Industry
14.4
vs History
22
vs Industry
2
Median 3Y
78.1
Median 5Y
37.4
Industry
17.9
vs History
9
vs Industry
2
Median 3Y
8.9
Median 5Y
7.2
Industry
1.6

Multiples Across Competitors

POLYCAB Competitors Multiples
Polycab India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Polycab India Ltd
NSE:POLYCAB
1.1T INR 5.4 60.2 42.2 47.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.4 21.8 21.8
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.5T KRW 3.1 -230.3 23.6 82.1
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
IN
Polycab India Ltd
NSE:POLYCAB
Average P/E: 40
60.2
64%
0.9
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.4
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Polycab India Ltd
NSE:POLYCAB
Average EV/EBITDA: 24.7
42.2
67%
0.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top