Paramount Communications Ltd
NSE:PARACABLES

Watchlist Manager
Paramount Communications Ltd Logo
Paramount Communications Ltd
NSE:PARACABLES
Watchlist
Price: 34.04 INR -4.14%
Market Cap: ₹10.4B

Income Statement

Earnings Waterfall
Paramount Communications Ltd

Income Statement
Paramount Communications Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
420
0
0
0
379
0
0
0
377
0
0
0
395
0
0
0
435
0
0
0
359
0
0
0
583
0
0
0
0
0
0
0
184
0
0
0
22
0
0
0
50
0
0
0
36
0
0
0
26
0
0
0
20
0
0
0
21
0
0
0
21
0
0
Revenue
5 884
N/A
7 956
+35%
7 350
-8%
6 937
-6%
6 759
-3%
6 776
+0%
6 842
+1%
7 151
+5%
7 341
+3%
7 112
-3%
7 118
+0%
6 955
-2%
6 889
-1%
7 026
+2%
6 995
0%
6 939
-1%
7 004
+1%
6 807
-3%
6 765
-1%
6 539
-3%
6 542
+0%
4 135
-37%
3 705
-10%
3 207
-13%
2 666
-17%
4 526
+70%
4 331
-4%
4 149
-4%
3 534
-15%
3 439
-3%
3 367
-2%
3 599
+7%
3 667
+2%
3 500
-5%
1 113
-68%
2 606
+134%
4 302
+65%
6 145
+43%
6 554
+7%
6 606
+1%
6 567
-1%
6 062
-8%
5 390
-11%
5 019
-7%
4 885
-3%
5 191
+6%
5 305
+2%
5 511
+4%
5 621
+2%
5 809
+3%
6 483
+12%
7 228
+11%
7 776
+8%
7 965
+2%
8 433
+6%
8 831
+5%
9 493
+7%
10 706
+13%
11 811
+10%
12 846
+9%
13 920
+8%
15 756
+13%
17 057
+8%
17 778
+4%
Gross Profit
Cost of Revenue
(4 620)
(6 279)
(5 718)
(5 375)
(5 087)
(5 543)
(5 640)
(6 125)
(6 332)
(6 199)
(6 215)
(5 814)
(5 637)
(5 857)
(5 482)
(5 535)
(5 607)
(5 578)
(5 408)
(5 221)
(5 294)
(3 673)
(3 394)
(3 156)
(2 942)
(4 255)
(4 170)
(3 948)
(3 312)
(3 175)
(3 124)
(3 318)
(3 356)
(3 187)
(834)
(1 977)
(3 315)
(5 005)
(5 015)
(5 045)
(4 938)
(4 836)
(4 059)
(3 813)
(3 782)
(4 378)
(4 198)
(4 316)
(4 401)
(4 834)
(4 997)
(5 445)
(5 767)
(6 195)
(6 180)
(6 573)
(7 050)
(8 475)
(8 759)
(9 481)
(10 183)
(12 485)
(12 738)
(13 257)
Gross Profit
1 264
N/A
1 677
+33%
1 632
-3%
1 562
-4%
1 672
+7%
1 233
-26%
1 202
-3%
1 026
-15%
1 009
-2%
914
-9%
902
-1%
1 140
+26%
1 252
+10%
1 169
-7%
1 513
+29%
1 403
-7%
1 396
-1%
1 229
-12%
1 357
+10%
1 318
-3%
1 248
-5%
462
-63%
311
-33%
51
-84%
(276)
N/A
271
N/A
162
-40%
202
+25%
222
+10%
265
+19%
243
-8%
281
+16%
312
+11%
313
+1%
279
-11%
630
+125%
987
+57%
1 140
+15%
1 539
+35%
1 562
+1%
1 629
+4%
1 226
-25%
1 331
+9%
1 206
-9%
1 102
-9%
813
-26%
1 106
+36%
1 196
+8%
1 221
+2%
975
-20%
1 486
+52%
1 783
+20%
2 009
+13%
1 770
-12%
2 253
+27%
2 259
+0%
2 443
+8%
2 231
-9%
3 052
+37%
3 365
+10%
3 737
+11%
3 271
-12%
4 319
+32%
4 520
+5%
Operating Income
Operating Expenses
(1 355)
(1 878)
(1 907)
(1 684)
(1 661)
(1 394)
(1 393)
(1 620)
(2 092)
(1 756)
(1 709)
(1 698)
(1 640)
(1 412)
(2 107)
(2 065)
(2 095)
(1 416)
(1 641)
(1 649)
(1 683)
(768)
(505)
(279)
2
(713)
(739)
(743)
(764)
(790)
(810)
(800)
(847)
(888)
(236)
(507)
(766)
(801)
(1 151)
(1 159)
(1 239)
(884)
(1 085)
(1 040)
(993)
(738)
(1 028)
(1 103)
(1 121)
(867)
(1 323)
(1 533)
(1 669)
(1 383)
(1 775)
(1 705)
(1 799)
(1 430)
(2 159)
(2 377)
(2 662)
(2 160)
(3 333)
(3 797)
Selling, General & Administrative
(498)
(1 727)
(675)
(705)
(728)
(1 266)
(714)
(707)
(710)
(1 190)
(748)
(702)
(652)
(775)
(600)
(621)
(637)
(789)
(629)
(662)
(686)
(659)
(2)
161
307
(115)
(117)
(129)
(129)
(131)
(135)
(138)
(141)
(148)
(42)
(85)
(129)
(693)
(177)
(180)
(205)
(755)
(207)
(203)
(188)
(626)
(213)
(229)
(232)
(752)
(230)
(227)
(227)
(1 275)
(216)
(225)
(240)
(1 314)
(291)
(317)
(338)
(2 014)
(388)
(397)
Depreciation & Amortization
(74)
(117)
(126)
(141)
(142)
(124)
(124)
(120)
(122)
(127)
(127)
(126)
(127)
(128)
(127)
(125)
(123)
(121)
(118)
(119)
(117)
(109)
(106)
(97)
(90)
(93)
(89)
(89)
(89)
(86)
(86)
(86)
(84)
(97)
(21)
(42)
(64)
(86)
(93)
(101)
(108)
(111)
(104)
(98)
(92)
(91)
(92)
(94)
(94)
(95)
(95)
(94)
(94)
(93)
(91)
(90)
(91)
(94)
(100)
(105)
(113)
(123)
(132)
(143)
Other Operating Expenses
(783)
(35)
(1 106)
(838)
(791)
(4)
(554)
(793)
(1 260)
(439)
(835)
(870)
(862)
(509)
(1 379)
(1 320)
(1 335)
(506)
(893)
(868)
(880)
0
(398)
(343)
(215)
(505)
(533)
(526)
(547)
(573)
(589)
(577)
(622)
(643)
(173)
(379)
(573)
(22)
(881)
(878)
(926)
(19)
(774)
(739)
(713)
(21)
(723)
(780)
(795)
(19)
(998)
(1 211)
(1 347)
(15)
(1 468)
(1 390)
(1 468)
(22)
(1 768)
(1 955)
(2 211)
(23)
(2 813)
(3 256)
Operating Income
(91)
N/A
(202)
-122%
(275)
-37%
(121)
+56%
10
N/A
(161)
N/A
(191)
-19%
(594)
-212%
(1 083)
-82%
(843)
+22%
(807)
+4%
(558)
+31%
(388)
+30%
(243)
+37%
(593)
-144%
(662)
-12%
(699)
-6%
(187)
+73%
(283)
-52%
(331)
-17%
(435)
-32%
(306)
+30%
(194)
+37%
(228)
-17%
(274)
-20%
(442)
-61%
(577)
-30%
(542)
+6%
(542)
0%
(525)
+3%
(567)
-8%
(519)
+8%
(536)
-3%
(575)
-7%
43
N/A
123
+186%
222
+80%
338
+53%
388
+15%
402
+4%
390
-3%
342
-12%
246
-28%
166
-33%
109
-34%
75
-32%
78
+5%
93
+18%
100
+7%
109
+9%
163
+50%
250
+54%
340
+36%
387
+14%
478
+24%
554
+16%
644
+16%
801
+25%
893
+11%
988
+11%
1 075
+9%
1 111
+3%
986
-11%
723
-27%
Pre-Tax Income
Interest Income Expense
(271)
(435)
(364)
(359)
(333)
(393)
(387)
(425)
(423)
(366)
(439)
(416)
(440)
(404)
(14)
(31)
(44)
(433)
(482)
(475)
(464)
(359)
(406)
(392)
(516)
(583)
(700)
(790)
(753)
(738)
(748)
(577)
(360)
(184)
(19)
(32)
(48)
10
(92)
(105)
(109)
(23)
(96)
(87)
(84)
(9)
(68)
(69)
(68)
12
(56)
(58)
(64)
143
(79)
(73)
(62)
56
(54)
(56)
(80)
89
(139)
(163)
Non-Reccuring Items
0
0
0
0
200
(2)
(257)
(257)
0
(1)
0
167
172
174
174
7
73
419
420
535
212
(310)
(289)
(404)
(152)
22
0
0
0
0
0
0
0
874
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
44
0
(22)
(14)
507
482
514
512
23
98
88
93
(28)
20
23
25
(44)
27
28
19
(35)
23
20
20
(6)
26
29
32
24
31
32
33
31
9
16
25
(57)
29
27
26
(55)
31
32
30
(35)
27
28
28
(39)
55
81
113
(52)
153
141
118
(38)
94
98
119
(91)
255
429
Pre-Tax Income
(362)
N/A
(593)
-64%
(639)
-8%
(502)
+21%
(137)
+73%
(49)
+65%
(352)
-624%
(761)
-116%
(995)
-31%
(1 186)
-19%
(1 148)
+3%
(719)
+37%
(562)
+22%
(502)
+11%
(414)
+18%
(662)
-60%
(646)
+2%
(245)
+62%
(318)
-30%
(243)
+24%
(668)
-175%
(1 011)
-51%
(866)
+14%
(1 003)
-16%
(921)
+8%
(1 010)
-10%
(1 251)
-24%
(1 303)
-4%
(1 263)
+3%
(1 239)
+2%
(1 285)
-4%
(1 064)
+17%
(863)
+19%
146
N/A
33
-78%
107
+225%
198
+86%
292
+47%
325
+11%
324
0%
307
-5%
264
-14%
181
-31%
111
-39%
55
-50%
31
-44%
37
+20%
51
+37%
59
+17%
82
+39%
162
+98%
273
+68%
388
+42%
478
+23%
553
+16%
622
+12%
699
+12%
820
+17%
933
+14%
1 030
+10%
1 114
+8%
1 109
0%
1 102
-1%
989
-10%
Net Income
Tax Provision
44
93
120
100
42
4
3
7
17
4
5
7
6
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(6)
(94)
(173)
(240)
(301)
(258)
Income from Continuing Operations
(318)
(499)
(519)
(402)
(95)
(45)
(349)
(754)
(977)
(1 182)
(1 143)
(712)
(556)
(503)
(414)
(663)
(646)
(245)
(318)
(243)
(668)
(1 010)
(866)
(1 003)
(921)
(1 010)
(1 251)
(1 303)
(1 263)
(1 239)
(1 285)
(1 064)
(863)
146
33
107
198
292
325
324
307
264
181
111
55
31
37
51
59
82
162
273
388
478
553
621
699
820
927
936
942
870
802
731
Equity Earnings Affiliates
0
0
(4)
(4)
(4)
(12)
(12)
(12)
(12)
(17)
(19)
(19)
(21)
(2)
0
0
2
0
(1)
1
2
3
4
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(318)
N/A
(492)
-54%
(522)
-6%
(405)
+22%
(99)
+76%
(57)
+43%
(361)
-539%
(766)
-112%
(989)
-29%
(1 199)
-21%
(1 162)
+3%
(731)
+37%
(577)
+21%
(505)
+13%
(414)
+18%
(663)
-60%
(645)
+3%
(245)
+62%
(319)
-30%
(243)
+24%
(667)
-175%
(1 008)
-51%
(862)
+14%
(1 000)
-16%
(919)
+8%
(1 010)
-10%
(1 251)
-24%
(1 303)
-4%
(1 263)
+3%
(1 239)
+2%
(1 285)
-4%
(1 064)
+17%
(863)
+19%
146
N/A
33
-78%
107
+225%
198
+86%
292
+47%
325
+11%
324
0%
307
-5%
264
-14%
181
-31%
111
-39%
55
-50%
31
-44%
37
+20%
51
+37%
59
+17%
82
+39%
162
+98%
273
+68%
388
+42%
478
+23%
553
+16%
621
+12%
699
+12%
820
+17%
927
+13%
936
+1%
942
+1%
870
-8%
802
-8%
731
-9%
EPS (Diluted)
-3.76
N/A
-5.82
-55%
-4.66
+20%
-4.68
0%
-1.01
+78%
-0.67
+34%
-4.19
-525%
-8.77
-109%
-11.43
-30%
-13.84
-21%
-12.77
+8%
-7.84
+39%
-6.2
+21%
-5.45
+12%
-4.46
+18%
-7.12
-60%
-6.93
+3%
-2.63
+62%
-2.54
+3%
-1.93
+24%
-5.32
-176%
-8.05
-51%
-6.91
+14%
-7.86
-14%
-7.34
+7%
-8.06
-10%
-10
-24%
-10.41
-4%
-10.09
+3%
-9.89
+2%
-10.25
-4%
-8.51
+17%
-6.89
+19%
1.17
N/A
0.21
-82%
0.65
+210%
1.14
+75%
1.74
+53%
1.9
+9%
1.88
-1%
1.78
-5%
1.52
-15%
1.04
-32%
0.63
-39%
0.31
-51%
0.17
-45%
0.18
+6%
0.25
+39%
0.3
+20%
0.42
+40%
0.84
+100%
1.41
+68%
1.95
+38%
2.4
+23%
2.76
+15%
2.74
-1%
2.56
-7%
3.15
+23%
3.04
-3%
3.08
+1%
3.08
N/A
2.85
-7%
2.63
-8%
2.39
-9%