NMDC Ltd
NSE:NMDC

Watchlist Manager
NMDC Ltd Logo
NMDC Ltd
NSE:NMDC
Watchlist
Price: 69.24 INR 1.01% Market Closed
Market Cap: 608.7B INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NMDC stock under the Base Case scenario is 33.13 INR. Compared to the current market price of 69.24 INR, NMDC Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NMDC Relative Value
Base Case
33.13 INR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
20
vs Industry
46
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
Forward
2.5
More Details
9.4
P/E
P/E
Price to Earnings
9.4
vs History
17
vs Industry
21
Median 3Y
2
Median 5Y
1.6
Industry
15.7
Forward
8.6
More Details
13.7
P/OCF
P/OCF
Price to OCF
13.7
vs History
4
vs Industry
13
Median 3Y
5.8
Median 5Y
2.6
Industry
9.6
More Details
30.4
P/FCFE
P/FCFE
Price to FCFE
30.4
vs History
4
vs Industry
9
Median 3Y
2.4
Median 5Y
1.7
Industry
17
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
19
vs Industry
30
Median 3Y
0.5
Median 5Y
0.3
Industry
1.5
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
19
vs Industry
49
Median 3Y
0.3
Median 5Y
0.2
Industry
2.1
Forward
2.1
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
20
vs Industry
53
Median 3Y
0.8
Median 5Y
0.4
Industry
7.4
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
19
vs Industry
23
Median 3Y
1
Median 5Y
0.5
Industry
9.9
Forward
5.8
More Details
6.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.5
vs History
19
vs Industry
24
Median 3Y
1.1
Median 5Y
0.5
Industry
12.8
Forward
6
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
4
vs Industry
18
Median 3Y
3.4
Median 5Y
1
Industry
10.6
More Details
34.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.6
vs History
4
vs Industry
7
Median 3Y
6.5
Median 5Y
1.1
Industry
13.7
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
19
vs Industry
29
Median 3Y
0.3
Median 5Y
0.2
Industry
1.4
More Details

Multiples Across Competitors

NMDC Competitors Multiples
NMDC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NMDC Ltd
NSE:NMDC
608.8B INR 2.6 9.4 6.2 6.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
248.2B BRL 1.2 7.9 4.1 5.3
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 1.9 8 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.3B AUD 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.1 14.3 23.1
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
LU
ArcelorMittal SA
AEX:MT
22.8B EUR 0.4 18.4 4.2 7.4
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 7.3 5.2 8.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.9T INR 0.9 70.4 10.1 16.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
163.1B CNY 0.5 17 18.2 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NMDC Ltd
NSE:NMDC
Average EV/EBITDA: 8
6.2
10%
0.6
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.2
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.2
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
44%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
NMDC Ltd
NSE:NMDC
Average EV/EBIT: 10.8
6.5
9%
0.7
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
0%
N/A
BR
Vale SA
BOVESPA:VALE3
5.3
5%
1.1
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-23%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.1
14%
1.7
US
Nucor Corp
NYSE:NUE
10.6
13%
0.8
LU
ArcelorMittal SA
AEX:MT
7.4
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.8
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.2
10%
1.8

See Also

Summary
NMDC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NMDC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NMDC stock valuation using valuation multiples.
Wall Street Estimates
NMDC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NMDC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.