Indo National Ltd
NSE:NIPPOBATRY

Watchlist Manager
Indo National Ltd Logo
Indo National Ltd
NSE:NIPPOBATRY
Watchlist
Price: 393 INR 0.32% Market Closed
Market Cap: 2.9B INR

Relative Value

The Relative Value of one NIPPOBATRY stock under the Base Case scenario is 717.05 INR. Compared to the current market price of 393 INR, Indo National Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIPPOBATRY Relative Value
Base Case
717.05 INR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
72
Median 3Y
0.7
Median 5Y
0.6
Industry
2
vs History
vs Industry
62
Median 3Y
2.7
Median 5Y
3.3
Industry
25
vs History
82
vs Industry
36
Median 3Y
8.9
Median 5Y
10.1
Industry
16.6
vs History
vs Industry
8
Median 3Y
-21.1
Median 5Y
-21.4
Industry
22.7
vs History
92
vs Industry
76
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
vs History
52
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
46
vs Industry
81
Median 3Y
1.7
Median 5Y
1.5
Industry
8.5
vs History
vs Industry
41
Median 3Y
15.8
Median 5Y
10.9
Industry
16.8
vs History
vs Industry
30
Median 3Y
-9.1
Median 5Y
8.5
Industry
21
vs History
82
vs Industry
38
Median 3Y
8.8
Median 5Y
10.3
Industry
16.7
vs History
vs Industry
33
Median 3Y
-3.1
Median 5Y
-3.1
Industry
19.9
vs History
85
vs Industry
79
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

NIPPOBATRY Competitors Multiples
Indo National Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indo National Ltd
NSE:NIPPOBATRY
2.9B INR 0.6 -30.8 -42.3 -14.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.3 25.9 22.5 22.5
FR
Schneider Electric SE
PAR:SU
131.6B EUR 3.4 30.6 16.9 20.8
CH
Abb Ltd
SIX:ABBN
109.5B CHF 4 30.8 20.3 23.1
IE
Eaton Corporation PLC
NYSE:ETN
126B USD 4.7 32.1 22.5 26.9
US
Emerson Electric Co
NYSE:EMR
81.2B USD 4.5 35.4 17.1 24.3
US
Vertiv Holdings Co
NYSE:VRT
62.5B USD 6.4 60.5 31.1 36.3
KR
LG Energy Solution Ltd
KRX:373220
88.7T KRW 3.7 -101.3 21.5 82.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
350.5B CNY 3.7 22.9 18.4 18.4
US
AMETEK Inc
NYSE:AME
48.5B USD 6.8 33 21.5 26.1
US
Rockwell Automation Inc
NYSE:ROK
46.1B USD 5.5 53.2 30.3 38
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indo National Ltd
NSE:NIPPOBATRY
Average EV/EBITDA: 22.2
Negative Multiple: -42.3
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
22.5
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
CH
Abb Ltd
SIX:ABBN
20.3
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
22.5
14%
1.6
US
Emerson Electric Co
NYSE:EMR
17.1
8%
2.1
US
Vertiv Holdings Co
NYSE:VRT
31.1
30%
1
KR
LG Energy Solution Ltd
KRX:373220
21.5
40%
0.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.4
24%
0.8
US
AMETEK Inc
NYSE:AME
21.5
8%
2.7
US
Rockwell Automation Inc
NYSE:ROK
30.3
15%
2