NIIT Ltd
NSE:NIITLTD

Watchlist Manager
NIIT Ltd Logo
NIIT Ltd
NSE:NIITLTD
Watchlist
Price: 81.19 INR -2.18%
Market Cap: 11.1B INR

Relative Value

The Relative Value of one NIITLTD stock under the Base Case scenario is 132.59 INR. Compared to the current market price of 81.19 INR, NIIT Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIITLTD Relative Value
Base Case
132.59 INR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NIITLTD Competitors Multiples
NIIT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NIIT Ltd
NSE:NIITLTD
11.1B INR 3 34.3 -66.2 -11.8
US
International Business Machines Corp
NYSE:IBM
284.7B USD 4.4 36 22 30.9
IE
Accenture PLC
NYSE:ACN
176.2B USD 2.5 23.2 12.7 15.5
IN
Tata Consultancy Services Ltd
NSE:TCS
11.4T INR 4.4 24 15.6 16.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.3 16.5 18.8
JP
Fujitsu Ltd
TSE:6702
8.1T JPY 2.4 18.2 16.4 24
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 3.7 28.3 16.5 19.7
JP
NEC Corp
TSE:6701
7.9T JPY 2.2 33.5 16 23.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.9B USD 2 19.2 10.2 12
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.1 1 822.1 3 881.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
NIIT Ltd
NSE:NIITLTD
Average EV/EBITDA: 195.8
Negative Multiple: -66.2
105%
N/A
US
International Business Machines Corp
NYSE:IBM
22
15%
1.5
IE
Accenture PLC
NYSE:ACN
12.7
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
15.6
7%
2.2
IN
Infosys Ltd
NSE:INFY
16.5
8%
2.1
JP
Fujitsu Ltd
TSE:6702
16.4
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
8%
2.1
JP
NEC Corp
TSE:6701
16
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.2
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
1 822.1
12%
151.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
NIIT Ltd
NSE:NIITLTD
Average EV/EBIT: 406.4
Negative Multiple: -11.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.9
20%
1.5
IE
Accenture PLC
NYSE:ACN
15.5
7%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
16.9
7%
2.4
IN
Infosys Ltd
NSE:INFY
18.8
10%
1.9
JP
Fujitsu Ltd
TSE:6702
24
N/A N/A
IN
HCL Technologies Ltd
NSE:HCLTECH
19.7
9%
2.2
JP
NEC Corp
TSE:6701
23.6
14%
1.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
3 881.3
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A