NHPC Ltd
NSE:NHPC

Watchlist Manager
NHPC Ltd Logo
NHPC Ltd
NSE:NHPC
Watchlist
Price: 82.04 INR -0.47%
Market Cap: 824.1B INR

Relative Value

The Relative Value of one NHPC stock under the Base Case scenario is 166.56 INR. Compared to the current market price of 82.04 INR, NHPC Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHPC Relative Value
Base Case
166.56 INR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
6
Median 3Y
7.6
Median 5Y
4.3
Industry
1.7
Forward
6
vs History
28
vs Industry
14
Median 3Y
25.8
Median 5Y
11.9
Industry
15.2
Forward
19.2
vs History
3
vs Industry
16
Median 3Y
13.8
Median 5Y
9.3
Industry
7.5
vs History
34
vs Industry
6
Median 3Y
49.4
Median 5Y
33.2
Industry
14.4
vs History
30
vs Industry
27
Median 3Y
2
Median 5Y
1.3
Industry
1.4
vs History
30
vs Industry
7
Median 3Y
10.5
Median 5Y
6.5
Industry
2.9
Forward
8.4
vs History
30
vs Industry
28
Median 3Y
11.3
Median 5Y
7.3
Industry
7.9
vs History
31
vs Industry
15
Median 3Y
20
Median 5Y
11.2
Industry
10.8
Forward
14.8
vs History
25
vs Industry
16
Median 3Y
26.2
Median 5Y
14.4
Industry
15.3
Forward
19.2
vs History
3
vs Industry
19
Median 3Y
17.9
Median 5Y
13.5
Industry
11.5
vs History
vs Industry
Median 3Y
-30.7
Median 5Y
12.7
Industry
17.2
vs History
33
vs Industry
27
Median 3Y
1.1
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

NHPC Competitors Multiples
NHPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NHPC Ltd
NSE:NHPC
824.1B INR 7.3 25.5 19.6 26.1
CN
China Yangtze Power Co Ltd
SSE:600900
670.2B CNY 8 20.5 20 20
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 220.8T IDR 118.7 521.3 172 172
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
164.7B CNY 6.3 19.9 20.8 20.8
CN
China Longyuan Power Group Corp Ltd
HKEX:916
148.9B HKD 4.1 24.9 23 23
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.5T INR 12.8 75.4 22.5 31.8
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.6B CNY 4.1 22.3 34 34
ES
EDP Renovaveis SA
ELI:EDPR
13.3B EUR 3.4 -21.9 54.2 54.2
RO
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
11B EUR 6.8 18.5 12.5 15.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
68.5B CNY 41.2 15.9 170.6 170.6
NZ
Meridian Energy Ltd
NZX:MEL
14.8B NZD 3.1 -32.8 21.1 21.1