Nestle India Ltd
NSE:NESTLEIND

Watchlist Manager
Nestle India Ltd Logo
Nestle India Ltd
NSE:NESTLEIND
Watchlist
Price: 1 295.7 INR -1.59% Market Closed
Market Cap: 2.5T INR

Relative Value

The Relative Value of one NESTLEIND stock under the Base Case scenario is 507.79 INR. Compared to the current market price of 1 295.7 INR, Nestle India Ltd is Overvalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NESTLEIND Relative Value
Base Case
507.79 INR
Overvaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NESTLEIND Competitors Multiples
Nestle India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nestle India Ltd
NSE:NESTLEIND
2.5T INR 11.9 85 51.7 59.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187B CHF 2.1 18.1 12.3 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
74.8B USD 2 21.2 16.4 21.4
FR
Danone SA
PAR:BN
47.3B EUR 1.7 25.7 11.2 15
ZA
Tiger Brands Ltd
JSE:TBS
53.5B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.3B USD 3.5 29.7 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
255.9B CNY 1.7 11.5 11.2 11.2
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.6 23.7 32.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215.8B CNY 7.7 31.5 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nestle India Ltd
NSE:NESTLEIND
Average EV/EBITDA: 20 746.2
51.7
11%
4.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
1%
12.3
US
Mondelez International Inc
NASDAQ:MDLZ
16.4
-2%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nestle India Ltd
NSE:NESTLEIND
Average EV/EBIT: 35 387.8
59.4
11%
5.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
11%
2.6