Mahindra Holidays and Resorts India Ltd
NSE:MHRIL

Watchlist Manager
Mahindra Holidays and Resorts India Ltd Logo
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
Watchlist
Price: 302.6 INR 0.05% Market Closed
Market Cap: 61B INR
Section:
 

Relative Value

The Relative Value of one MHRIL stock under the Base Case scenario is 449.38 INR. Compared to the current market price of 302.6 INR, Mahindra Holidays and Resorts India Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MHRIL Relative Value
Base Case
449.38 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
79
vs Industry
28
Median 3Y
2.5
Median 5Y
2.4
Industry
1.4
Forward
3 823.3
More Details
45.7
P/E
P/E
Price to Earnings
45.7
vs History
76
vs Industry
12
Median 3Y
67.2
Median 5Y
56.6
Industry
20
Forward
25.1
More Details
9.8
P/OCF
P/OCF
Price to OCF
9.8
vs History
50
vs Industry
37
Median 3Y
11.3
Median 5Y
10
Industry
9.5
More Details
478.9
P/FCFE
P/FCFE
Price to FCFE
478.9
vs History
11
vs Industry
18
Median 3Y
69.4
Median 5Y
26.9
Industry
18.1
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
95
vs Industry
6
Median 3Y
15.5
Median 5Y
17.2
Industry
2.1
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
82
vs Industry
32
Median 3Y
3
Median 5Y
2.9
Industry
1.9
Forward
4 719
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
88
vs Industry
51
Median 3Y
3.5
Median 5Y
3.3
Industry
3.7
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
92
vs Industry
29
Median 3Y
16.5
Median 5Y
16.9
Industry
10.6
Forward
17.2
More Details
30.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.8
vs History
84
vs Industry
12
Median 3Y
47.4
Median 5Y
49.7
Industry
16.4
Forward
2 089 050
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
49
vs Industry
38
Median 3Y
13.1
Median 5Y
12.1
Industry
11.3
More Details
29.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.9
vs History
28
vs Industry
28
Median 3Y
29.7
Median 5Y
20
Industry
16.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
68
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

MHRIL Competitors Multiples
Mahindra Holidays and Resorts India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
61B INR 2.1 45.7 12 30.8
US
Booking Holdings Inc
NASDAQ:BKNG
171.7B USD 6.6 34 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 265.7 146.8 179
US
Marriott International Inc
NASDAQ:MAR
87B USD 3.4 33.3 20.8 24.4
US
Airbnb Inc
NASDAQ:ABNB
86.4B USD 7.2 32.8 27.6 27.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
79.4B USD 4.6 19.5 15.3 20.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
375.5B HKD 5.6 10.8 16 17.1
US
Carnival Corp
NYSE:CCL
40.7B USD 1.5 14.7 8.7 14
UK
Carnival PLC
LSE:CCL
29.7B GBP 1.5 14.4 311.6 500.9
US
Expedia Group Inc
NASDAQ:EXPE
36.9B USD 2.6 26.6 12.4 17.9

See Also

Summary
MHRIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MHRIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MHRIL stock valuation using valuation multiples.
Wall Street Estimates
MHRIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MHRIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.