Matrimony.Com Ltd
NSE:MATRIMONY

Watchlist Manager
Matrimony.Com Ltd Logo
Matrimony.Com Ltd
NSE:MATRIMONY
Watchlist
Price: 665.95 INR 2.81% Market Closed
Market Cap: 14.4B INR
Have any thoughts about
Matrimony.Com Ltd?
Write Note

Relative Value

The Relative Value of one MATRIMONY stock under the Base Case scenario is 732.54 INR. Compared to the current market price of 665.95 INR, Matrimony.Com Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MATRIMONY Relative Value
Base Case
732.54 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
28
Median 3Y
3.1
Median 5Y
3.2
Industry
1.5
Forward
2.8
vs History
55
vs Industry
18
Median 3Y
29.4
Median 5Y
31.6
Industry
17.9
Forward
28
vs History
20
vs Industry
18
Median 3Y
22.2
Median 5Y
22.2
Industry
11.5
vs History
14
vs Industry
9
Median 3Y
38.9
Median 5Y
39.4
Industry
15.7
vs History
69
vs Industry
13
Median 3Y
5.4
Median 5Y
5.5
Industry
1.7
vs History
60
vs Industry
34
Median 3Y
2.5
Median 5Y
2.7
Industry
1.6
Forward
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
46
vs Industry
21
Median 3Y
15.8
Median 5Y
16.5
Industry
8.7
Forward
15.2
vs History
49
vs Industry
16
Median 3Y
26.3
Median 5Y
28.3
Industry
12.2
Forward
28.2
vs History
26
vs Industry
21
Median 3Y
19.3
Median 5Y
19.4
Industry
10.6
vs History
30
vs Industry
18
Median 3Y
22.2
Median 5Y
22.6
Industry
13.4
vs History
28
vs Industry
5
Median 3Y
9.6
Median 5Y
9.6
Industry
1.4

Multiples Across Competitors

MATRIMONY Competitors Multiples
Matrimony.Com Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Matrimony.Com Ltd
NSE:MATRIMONY
14.8B INR 3.1 29.7 16.5 28.2
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.8B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
IN
Matrimony.Com Ltd
NSE:MATRIMONY
Average P/E: 39.7
29.7
38%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Matrimony.Com Ltd
NSE:MATRIMONY
Average EV/EBITDA: 29.7
16.5
43%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Matrimony.Com Ltd
NSE:MATRIMONY
Average EV/EBIT: 35.8
28.2
40%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.1
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top