Mastek Ltd
NSE:MASTEK

Watchlist Manager
Mastek Ltd Logo
Mastek Ltd
NSE:MASTEK
Watchlist
Price: 2 991.5 INR -1.62% Market Closed
Market Cap: 92.4B INR
Have any thoughts about
Mastek Ltd?
Write Note

Income Statement

Earnings Waterfall
Mastek Ltd

Revenue
32.4B INR
Operating Expenses
-28.1B INR
Operating Income
4.4B INR
Other Expenses
-689.4m INR
Net Income
3.7B INR

Income Statement
Mastek Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 270
N/A
9 573
+3%
10 126
+6%
9 250
-9%
8 097
-12%
6 788
-16%
5 269
-22%
5 228
-1%
5 171
-1%
5 054
-2%
5 602
+11%
6 165
+10%
6 891
+12%
7 725
+12%
8 172
+6%
8 757
+7%
9 343
+7%
9 898
+6%
10 332
+4%
10 367
+0%
10 232
-1%
10 019
-2%
10 715
+7%
12 100
+13%
13 761
+14%
15 753
+14%
17 219
+9%
18 523
+8%
19 765
+7%
20 855
+6%
21 838
+5%
22 376
+2%
23 290
+4%
24 357
+5%
25 634
+5%
27 184
+6%
28 586
+5%
29 842
+4%
30 548
+2%
31 424
+3%
32 443
+3%
Gross Profit
Cost of Revenue
0
0
(39)
0
0
0
0
0
0
0
(39)
0
0
0
(33)
0
0
0
(28)
0
0
0
(25)
0
0
0
(20)
0
0
0
(20)
0
0
0
(26)
0
0
0
(28)
0
0
Gross Profit
0
N/A
0
N/A
10 087
N/A
0
N/A
0
N/A
0
N/A
5 269
N/A
0
N/A
0
N/A
0
N/A
5 563
N/A
0
N/A
0
N/A
0
N/A
8 139
N/A
0
N/A
0
N/A
0
N/A
10 304
N/A
0
N/A
0
N/A
0
N/A
10 690
N/A
0
N/A
0
N/A
0
N/A
17 199
N/A
0
N/A
0
N/A
0
N/A
21 819
N/A
0
N/A
0
N/A
0
N/A
25 608
N/A
0
N/A
0
N/A
0
N/A
30 520
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(9 053)
(9 473)
(9 889)
(9 006)
(7 900)
(6 753)
(5 232)
(5 262)
(5 159)
(4 925)
(5 181)
(5 671)
(6 264)
(6 996)
(7 305)
(7 815)
(8 284)
(8 712)
(8 874)
(9 221)
(9 143)
(8 958)
(9 334)
(10 544)
(11 896)
(13 192)
(13 957)
(14 860)
(15 830)
(16 795)
(17 589)
(18 257)
(19 319)
(20 503)
(21 761)
(23 024)
(24 529)
(25 600)
(26 298)
(27 271)
(28 078)
Selling, General & Administrative
(7 202)
(7 549)
(9 340)
(6 834)
(5 837)
(4 734)
(4 921)
(3 881)
(3 563)
(3 184)
(4 991)
(3 598)
(4 030)
(4 582)
(7 063)
(5 119)
(5 453)
(5 683)
(8 870)
(5 825)
(5 679)
(5 551)
(9 072)
(6 528)
(7 281)
(8 171)
(9 279)
(9 363)
(9 998)
(10 473)
(11 736)
(11 470)
(12 132)
(12 864)
(14 661)
(14 577)
(15 468)
(16 314)
(17 750)
(17 252)
(17 714)
Depreciation & Amortization
(348)
(350)
(372)
(343)
(291)
(238)
(187)
(132)
(132)
(132)
(154)
(169)
(186)
(202)
(188)
(176)
(173)
(167)
(174)
(192)
(200)
(215)
(245)
(306)
(366)
(425)
(446)
(433)
(421)
(409)
(425)
(442)
(509)
(599)
(672)
(760)
(798)
(820)
(899)
(903)
(892)
Other Operating Expenses
(1 504)
(1 575)
(177)
(1 830)
(1 772)
(1 782)
(124)
(1 249)
(1 463)
(1 608)
(37)
(1 904)
(2 048)
(2 212)
(54)
(2 520)
(2 658)
(2 863)
171
(3 204)
(3 264)
(3 191)
(17)
(3 710)
(4 249)
(4 596)
(4 232)
(5 064)
(5 412)
(5 912)
(5 429)
(6 344)
(6 678)
(7 040)
(6 428)
(7 688)
(8 264)
(8 466)
(7 649)
(9 116)
(9 472)
Operating Income
217
N/A
99
-54%
198
+99%
244
+23%
197
-19%
35
-82%
37
+7%
(34)
N/A
12
N/A
130
+944%
382
+195%
495
+29%
627
+27%
729
+16%
834
+14%
942
+13%
1 059
+12%
1 186
+12%
1 431
+21%
1 146
-20%
1 090
-5%
1 062
-3%
1 356
+28%
1 556
+15%
1 866
+20%
2 561
+37%
3 242
+27%
3 663
+13%
3 935
+7%
4 060
+3%
4 229
+4%
4 120
-3%
3 971
-4%
3 855
-3%
3 847
0%
4 160
+8%
4 057
-2%
4 243
+5%
4 222
-1%
4 154
-2%
4 365
+5%
Pre-Tax Income
Interest Income Expense
(21)
(16)
113
(6)
22
28
79
26
56
70
29
(65)
(88)
(85)
49
(64)
(139)
(161)
76
(39)
10
(4)
208
96
72
177
48
(77)
(122)
(203)
259
(167)
(166)
(272)
235
243
177
136
(228)
(401)
(386)
Non-Reccuring Items
0
(39)
(117)
(83)
(89)
(45)
(25)
0
(1)
(6)
(34)
(34)
(34)
(34)
0
0
0
0
(263)
0
6
(40)
(260)
(221)
0
0
0
0
0
0
0
0
253
253
253
0
(41)
(41)
(41)
(41)
118
Gain/Loss on Disposition of Assets
0
0
3
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
(2)
0
0
0
2
0
0
0
0
0
0
0
4
0
0
0
4
0
0
Total Other Income
242
241
27
171
177
171
72
133
109
91
14
113
127
164
78
188
246
234
86
252
239
303
139
404
354
176
102
158
245
355
(8)
687
671
715
(66)
(345)
(406)
(452)
(95)
133
135
Pre-Tax Income
438
N/A
286
-35%
223
-22%
326
+46%
306
-6%
189
-38%
165
-13%
125
-24%
177
+41%
284
+61%
391
+38%
508
+30%
632
+24%
775
+23%
960
+24%
1 065
+11%
1 166
+9%
1 258
+8%
1 334
+6%
1 360
+2%
1 344
-1%
1 321
-2%
1 441
+9%
1 835
+27%
2 292
+25%
2 914
+27%
3 393
+16%
3 744
+10%
4 058
+8%
4 213
+4%
4 480
+6%
4 639
+4%
4 730
+2%
4 551
-4%
4 274
-6%
4 058
-5%
3 788
-7%
3 886
+3%
3 862
-1%
3 845
0%
4 231
+10%
Net Income
Tax Provision
(11)
45
4
(63)
(34)
4
(27)
(8)
(13)
(8)
(67)
(61)
(84)
(162)
(261)
(288)
(312)
(324)
(319)
(327)
(317)
(299)
(303)
(474)
(585)
(765)
(876)
(891)
(980)
(1 004)
(1 146)
(1 264)
(1 307)
(1 292)
(1 171)
(1 064)
(1 002)
(994)
(752)
(755)
(508)
Income from Continuing Operations
428
331
227
263
272
193
137
117
163
276
324
447
549
613
700
778
854
935
1 015
1 032
1 028
1 023
1 138
1 362
1 707
2 150
2 518
2 854
3 078
3 209
3 334
3 376
3 422
3 259
3 103
2 994
2 785
2 892
3 110
3 089
3 723
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
(111)
(193)
(322)
(424)
(472)
(482)
(451)
(383)
(346)
(324)
(256)
(173)
(135)
(89)
(84)
(107)
(72)
(48)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
323
N/A
226
-30%
177
-22%
213
+20%
222
+4%
143
-36%
137
-4%
117
-15%
163
+40%
276
+69%
324
+18%
447
+38%
549
+23%
613
+12%
700
+14%
778
+11%
854
+10%
935
+9%
1 015
+9%
1 032
+2%
1 028
0%
1 023
0%
1 089
+6%
1 251
+15%
1 514
+21%
1 828
+21%
2 094
+15%
2 382
+14%
2 596
+9%
2 758
+6%
2 951
+7%
3 030
+3%
3 098
+2%
3 003
-3%
2 930
-2%
2 859
-2%
2 697
-6%
2 808
+4%
3 003
+7%
3 017
+0%
3 675
+22%
EPS (Diluted)
13.05
N/A
9.66
-26%
7.69
-20%
8.62
+12%
8.92
+3%
5.79
-35%
5.7
-2%
4.82
-15%
6.74
+40%
11.45
+70%
13.5
+18%
17.95
+33%
22.03
+23%
24.89
+13%
28
+12%
30.73
+10%
33.74
+10%
36.94
+9%
40.6
+10%
40.8
+0%
40.62
0%
40.1
-1%
43.56
+9%
49.43
+13%
58.67
+19%
70.84
+21%
80.53
+14%
90.92
+13%
96.49
+6%
92.85
-4%
105.39
+14%
98.69
-6%
101.24
+3%
98.15
-3%
95.5
-3%
92.48
-3%
87.05
-6%
90.55
+4%
97.25
+7%
96.71
-1%
117.75
+22%

See Also

Discover More