Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 16 152 INR -1.67% Market Closed
Market Cap: 5.1T INR
Section:
 

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is 16 236.19 INR. Compared to the current market price of 16 152 INR, Maruti Suzuki India Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUTI Relative Value
Base Case
16 236.19 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
9
vs Industry
21
Median 3Y
2.5
Median 5Y
2.6
Industry
0.9
Forward
2.9
More Details
34.4
P/E
P/E
Price to Earnings
34.4
vs History
47
vs Industry
18
Median 3Y
28.9
Median 5Y
34.2
Industry
18.1
Forward
31.8
More Details
33.1
P/OCF
P/OCF
Price to OCF
33.1
vs History
28
vs Industry
14
Median 3Y
24.5
Median 5Y
25.5
Industry
8.5
More Details
130.5
P/FCFE
P/FCFE
Price to FCFE
130.5
vs History
6
vs Industry
1
Median 3Y
72.9
Median 5Y
62
Industry
16
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
4
vs Industry
16
Median 3Y
4.6
Median 5Y
4.5
Industry
1.6
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
9
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
Forward
2.8
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
26
vs Industry
21
Median 3Y
9.2
Median 5Y
9.7
Industry
4.9
More Details
25.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.5
vs History
46
vs Industry
16
Median 3Y
20.3
Median 5Y
25.2
Industry
8.7
Forward
25.3
More Details
37.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.1
vs History
42
vs Industry
14
Median 3Y
28.9
Median 5Y
35.1
Industry
11.9
Forward
30.3
More Details
32.6
EV/OCF
EV/OCF
Enterprise Value to OCF
32.6
vs History
28
vs Industry
13
Median 3Y
24.1
Median 5Y
24.8
Industry
8.4
More Details
122.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
122.9
vs History
3
vs Industry
4
Median 3Y
68.3
Median 5Y
51.1
Industry
10.2
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
11
vs Industry
11
Median 3Y
4.2
Median 5Y
4.2
Industry
1.2
More Details

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.1T INR 3.2 34.4 25.5 37.1
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 278.1 132.2 295.2
JP
Toyota Motor Corp
TSE:7203
48.4T JPY 1 10.5 8.4 12.7
CN
BYD Co Ltd
SZSE:002594
872.2B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
76B USD 0.4 15.8 6.5 16.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
KR
Hyundai Motor Co
KRX:005380
109.8T KRW 0.6 10.3 12.8 17.3
IT
Ferrari NV
MIL:RACE
59.3B EUR 8.5 37.1 22.8 30.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.6B EUR 0.4 7.8 5.4 10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
52.2B EUR 0.4 8.4 6.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Maruti Suzuki India Ltd
NSE:MARUTI
Average EV/EBITDA: 22.8
25.5
11%
2.3
US
Tesla Inc
NASDAQ:TSLA
132.2
13%
10.2
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
KR
Hyundai Motor Co
KRX:005380
12.8
3%
4.3
IT
Ferrari NV
MIL:RACE
22.8
8%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A

See Also

Summary
MARUTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARUTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARUTI stock valuation using valuation multiples.
Wall Street Estimates
MARUTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARUTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.