Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 10 861.45 INR -0.89% Market Closed
Market Cap: 3.4T INR
Have any thoughts about
Maruti Suzuki India Ltd?
Write Note

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is 14 869.52 INR. Compared to the current market price of 10 861.45 INR, Maruti Suzuki India Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUTI Relative Value
Base Case
14 869.52 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
24
Median 3Y
2.6
Median 5Y
2.6
Industry
0.9
Forward
2.2
vs History
96
vs Industry
13
Median 3Y
33.5
Median 5Y
35.7
Industry
12.1
Forward
23.2
vs History
88
vs Industry
11
Median 3Y
25
Median 5Y
25.1
Industry
9.3
vs History
31
vs Industry
6
Median 3Y
49.9
Median 5Y
48.1
Industry
11.6
vs History
77
vs Industry
13
Median 3Y
4.6
Median 5Y
4.3
Industry
1.5
vs History
82
vs Industry
24
Median 3Y
2.5
Median 5Y
2.6
Industry
1.1
Forward
2.2
vs History
96
vs Industry
25
Median 3Y
9.4
Median 5Y
9.7
Industry
4.9
vs History
98
vs Industry
13
Median 3Y
22.2
Median 5Y
30.6
Industry
8.4
Forward
17.7
vs History
98
vs Industry
13
Median 3Y
33.8
Median 5Y
45
Industry
10.7
Forward
20.2
vs History
88
vs Industry
12
Median 3Y
24.4
Median 5Y
24.4
Industry
10.4
vs History
60
vs Industry
10
Median 3Y
47.7
Median 5Y
47.7
Industry
13.1
vs History
76
vs Industry
11
Median 3Y
4.3
Median 5Y
4.1
Industry
1

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maruti Suzuki India Ltd
NSE:MARUTI
3.4T INR 2.4 23.2 16.5 22.4
US
Tesla Inc
NASDAQ:TSLA
1.1T USD 11.3 86.5 80.3 130.1
JP
Toyota Motor Corp
TSE:7203
35.2T JPY 0.8 8.3 5.7 8.1
CN
BYD Co Ltd
SZSE:002594
832.1B CNY 1.2 24.6 19 19
IT
Ferrari NV
MIL:RACE
79.3B EUR 12.3 55.4 32.8 45.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
61.2B USD 0.3 5.6 4.7 9.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.9B EUR 0.4 4.2 4.7 6.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
51.3B EUR 0.9 6.8 3.3 4.6
US
Ford Motor Co
NYSE:F
45.3B USD 0.2 12.8 11.4 34.6

See Also

Discover More
Back to Top