Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 11 732.8 INR 0.02% Market Closed
Market Cap: 3.7T INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is 13 972.73 INR. Compared to the current market price of 11 732.8 INR, Maruti Suzuki India Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUTI Relative Value
Base Case
13 972.73 INR
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
69
vs Industry
24
Median 3Y
2.5
Median 5Y
2.6
Industry
0.9
Forward
2.4
More Details
25.4
P/E
P/E
Price to Earnings
25.4
vs History
92
vs Industry
13
Median 3Y
31.2
Median 5Y
35.7
Industry
12.1
Forward
25.2
More Details
26.6
P/OCF
P/OCF
Price to OCF
26.6
vs History
49
vs Industry
11
Median 3Y
25.1
Median 5Y
26.6
Industry
8.8
More Details
125.4
P/FCFE
P/FCFE
Price to FCFE
125.4
vs History
4
vs Industry
6
Median 3Y
59.9
Median 5Y
52.7
Industry
12.8
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
66
vs Industry
13
Median 3Y
4.6
Median 5Y
4.3
Industry
1.5
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
71
vs Industry
24
Median 3Y
2.5
Median 5Y
2.5
Industry
1
Forward
2.3
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
90
vs Industry
25
Median 3Y
9.3
Median 5Y
9.4
Industry
4.8
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
88
vs Industry
13
Median 3Y
20.6
Median 5Y
27.4
Industry
8
Forward
19.4
More Details
24
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24
vs History
93
vs Industry
13
Median 3Y
31.2
Median 5Y
42.5
Industry
10.2
Forward
22.9
More Details
26.1
EV/OCF
EV/OCF
Enterprise Value to OCF
26.1
vs History
49
vs Industry
12
Median 3Y
24.7
Median 5Y
26.1
Industry
9.2
More Details
105.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
105.7
vs History
20
vs Industry
10
Median 3Y
50.5
Median 5Y
50.5
Industry
10.5
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
71
vs Industry
11
Median 3Y
4.3
Median 5Y
4
Industry
1.1
More Details

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maruti Suzuki India Ltd
NSE:MARUTI
3.7T INR 2.5 25.4 17.7 24
US
Tesla Inc
NASDAQ:TSLA
799.9B USD 8.2 112.2 58.6 99.1
JP
Toyota Motor Corp
TSE:7203
37.3T JPY 0.8 7.3 6.7 9.8
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 32 25.1 25.1
IT
Ferrari NV
MIL:RACE
78.3B EUR 11.7 51.4 31.4 42.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
60.8B EUR 0.4 5.6 5.5 8.3
DE
Volkswagen AG
XETRA:VOW
52B EUR 0.2 4.2 2.4 5.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.2B EUR 0.3 6 3.9 6.3
DE
Dr Ing hc F Porsche AG
XETRA:P911
47.3B EUR 0.8 6.3 3.1 4.2

See Also

Summary
MARUTI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MARUTI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MARUTI stock valuation using valuation multiples.
Wall Street Estimates
MARUTI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MARUTI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.