
Man Infraconstruction Ltd
NSE:MANINFRA

Intrinsic Value
The intrinsic value of one
MANINFRA
stock under the Base Case scenario is
88.22
INR.
Compared to the current market price of 149.24 INR,
Man Infraconstruction Ltd
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Man Infraconstruction Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Man Infraconstruction Ltd
Balance Sheet Decomposition
Man Infraconstruction Ltd
Current Assets | 18.1B |
Cash & Short-Term Investments | 2.9B |
Receivables | 7.6B |
Other Current Assets | 7.5B |
Non-Current Assets | 3B |
Long-Term Investments | 2.3B |
PP&E | 411.3m |
Intangibles | 18.6m |
Other Non-Current Assets | 191.5m |
Free Cash Flow Analysis
Man Infraconstruction Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Man Infraconstruction Ltd
Revenue
|
11.1B
INR
|
Cost of Revenue
|
-3.3B
INR
|
Gross Profit
|
7.8B
INR
|
Operating Expenses
|
-5.2B
INR
|
Operating Income
|
2.6B
INR
|
Other Expenses
|
123.7m
INR
|
Net Income
|
2.7B
INR
|
MANINFRA Profitability Score
Profitability Due Diligence
Man Infraconstruction Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Man Infraconstruction Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
MANINFRA Solvency Score
Solvency Due Diligence
Man Infraconstruction Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Man Infraconstruction Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANINFRA Price Targets Summary
Man Infraconstruction Ltd
Dividends
Current shareholder yield for MANINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MANINFRA
stock under the Base Case scenario is
88.22
INR.
Compared to the current market price of 149.24 INR,
Man Infraconstruction Ltd
is
Overvalued by 41%.