KRBL Ltd
NSE:KRBL

Watchlist Manager
KRBL Ltd Logo
KRBL Ltd
NSE:KRBL
Watchlist
Price: 334.9 INR -1.8% Market Closed
Market Cap: 76.7B INR

Relative Value

The Relative Value of one KRBL stock under the Base Case scenario is 366.56 INR. Compared to the current market price of 334.9 INR, KRBL Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRBL Relative Value
Base Case
366.56 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KRBL Competitors Multiples
KRBL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
KRBL Ltd
NSE:KRBL
76.6B INR 1.2 12.6 6.2 6.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2.1 18.2 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
47.4B EUR 1.7 25.8 11.2 15.1
ZA
Tiger Brands Ltd
JSE:TBS
53.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
255.4B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
35.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.6 40.8 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216B CNY 7.7 31.5 28.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
KRBL Ltd
NSE:KRBL
Average EV/EBITDA: 20 741.1
6.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.2
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
KRBL Ltd
NSE:KRBL
Average EV/EBIT: 35 381.9
6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.7
11%
2.6