Kalyan Jewellers India Ltd
NSE:KALYANKJIL

Watchlist Manager
Kalyan Jewellers India Ltd Logo
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
Watchlist
Price: 373.55 INR -5.8% Market Closed
Market Cap: 385.8B INR

Relative Value

The Relative Value of one KALYANKJIL stock under the Base Case scenario is 657.13 INR. Compared to the current market price of 373.55 INR, Kalyan Jewellers India Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KALYANKJIL Relative Value
Base Case
657.13 INR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KALYANKJIL Competitors Multiples
Kalyan Jewellers India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
385.7B INR 1.4 42 23.1 29.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
295.5B EUR 3.6 26.9 12.2 17.7
FR
Hermes International SCA
PAR:RMS
223.4B EUR 14.3 50.2 29.1 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124B EUR 4.6 52.3 19.6 37.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
93.2B CHF 4.6 24.4 22.2 22.2
FR
Christian Dior SE
PAR:CDI
99.5B EUR 1.2 21.9 4.6 6.7
FR
Kering SA
PAR:KER
34.3B EUR 2.2 47.3 12 26.7
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.2 86.1 53.8 60.2
DE
Adidas AG
XETRA:ADS
27.4B EUR 1.1 22.4 9.6 15.3
CN
ANTA Sports Products Ltd
HKEX:2020
217.6B HKD 2.6 13 9.4 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
Average EV/EBITDA: 19.6
23.1
27%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.6
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
FR
Kering SA
PAR:KER
12
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9.6
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kalyan Jewellers India Ltd
NSE:KALYANKJIL
Average EV/EBIT: 25.8
29.2
30%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.7
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.7
N/A N/A
FR
Kering SA
PAR:KER
26.7
1%
26.7
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
15.3
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.4
11%
0.9