J Kumar Infraprojects Ltd
NSE:JKIL
Intrinsic Value
The intrinsic value of one JKIL stock under the Base Case scenario is 879.12 INR. Compared to the current market price of 690.55 INR, J Kumar Infraprojects Ltd is Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
J Kumar Infraprojects Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
J Kumar Infraprojects Ltd
Balance Sheet Decomposition
J Kumar Infraprojects Ltd
Current Assets | 35.8B |
Cash & Short-Term Investments | 7.3B |
Receivables | 15B |
Other Current Assets | 13.5B |
Non-Current Assets | 15.5B |
Long-Term Investments | 4.7B |
PP&E | 10.7B |
Other Non-Current Assets | 105m |
Free Cash Flow Analysis
J Kumar Infraprojects Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
J Kumar Infraprojects Ltd
Revenue
|
54.9B
INR
|
Cost of Revenue
|
-41.9B
INR
|
Gross Profit
|
13B
INR
|
Operating Expenses
|
-6.7B
INR
|
Operating Income
|
6.3B
INR
|
Other Expenses
|
-2.5B
INR
|
Net Income
|
3.8B
INR
|
JKIL Profitability Score
Profitability Due Diligence
J Kumar Infraprojects Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
J Kumar Infraprojects Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
JKIL Solvency Score
Solvency Due Diligence
J Kumar Infraprojects Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
J Kumar Infraprojects Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JKIL Price Targets Summary
J Kumar Infraprojects Ltd
According to Wall Street analysts, the average 1-year price target for JKIL is 999.86 INR with a low forecast of 980.71 INR and a high forecast of 1 034.25 INR.
Dividends
Current shareholder yield for JKIL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JKIL stock under the Base Case scenario is 879.12 INR.
Compared to the current market price of 690.55 INR, J Kumar Infraprojects Ltd is Undervalued by 21%.