
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC

Intrinsic Value
The intrinsic value of one
IRCTC
stock under the Base Case scenario is
316.77
INR.
Compared to the current market price of 769.4 INR,
Indian Railway Catering and Tourism Corporation Ltd
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indian Railway Catering and Tourism Corporation Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Indian Railway Catering and Tourism Corporation Ltd
Balance Sheet Decomposition
Indian Railway Catering and Tourism Corporation Ltd
Current Assets | 58.2B |
Cash & Short-Term Investments | 27.1B |
Receivables | 18.3B |
Other Current Assets | 12.8B |
Non-Current Assets | 9.8B |
Long-Term Investments | 262.9m |
PP&E | 7.5B |
Intangibles | 21.9m |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Indian Railway Catering and Tourism Corporation Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Railway Catering and Tourism Corporation Ltd
Revenue
|
45.6B
INR
|
Cost of Revenue
|
-25.2B
INR
|
Gross Profit
|
20.4B
INR
|
Operating Expenses
|
-5.7B
INR
|
Operating Income
|
14.7B
INR
|
Other Expenses
|
-2.3B
INR
|
Net Income
|
12.4B
INR
|
IRCTC Profitability Score
Profitability Due Diligence
Indian Railway Catering and Tourism Corporation Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Score
Indian Railway Catering and Tourism Corporation Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
IRCTC Solvency Score
Solvency Due Diligence
Indian Railway Catering and Tourism Corporation Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Indian Railway Catering and Tourism Corporation Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRCTC Price Targets Summary
Indian Railway Catering and Tourism Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
IRCTC
is 839.46 INR
with a low forecast of 575.7 INR and a high forecast of 1 260 INR.
Dividends
Current shareholder yield for IRCTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IRCTC
stock under the Base Case scenario is
316.77
INR.
Compared to the current market price of 769.4 INR,
Indian Railway Catering and Tourism Corporation Ltd
is
Overvalued by 59%.