Ircon International Ltd
NSE:IRCON

Watchlist Manager
Ircon International Ltd Logo
Ircon International Ltd
NSE:IRCON
Watchlist
Price: 210.55 INR -0.8% Market Closed
Market Cap: 198B INR
Have any thoughts about
Ircon International Ltd?
Write Note

Relative Value

The Relative Value of one IRCON stock under the Base Case scenario is 91.71 INR. Compared to the current market price of 210.55 INR, Ircon International Ltd is Overvalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRCON Relative Value
Base Case
91.71 INR
Overvaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
16
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
1.5
vs History
15
vs Industry
15
Median 3Y
9.7
Median 5Y
9
Industry
15.3
Forward
21
vs History
vs Industry
2
Median 3Y
-7
Median 5Y
3.2
Industry
8.9
vs History
vs Industry
0
Median 3Y
2.6
Median 5Y
2.7
Industry
13.1
vs History
15
vs Industry
7
Median 3Y
1.5
Median 5Y
0.9
Industry
1.2
vs History
12
vs Industry
24
Median 3Y
0.4
Median 5Y
0.1
Industry
1
Forward
1.4
vs History
15
vs Industry
11
Median 3Y
3.6
Median 5Y
0.5
Industry
5.2
vs History
15
vs Industry
10
Median 3Y
6.3
Median 5Y
0.6
Industry
9.7
Forward
23
vs History
15
vs Industry
12
Median 3Y
7.3
Median 5Y
0.7
Industry
12.4
Forward
24.3
vs History
vs Industry
3
Median 3Y
-1.5
Median 5Y
-0.6
Industry
10.1
vs History
vs Industry
0
Median 3Y
-1.5
Median 5Y
-0.6
Industry
12.6
vs History
15
vs Industry
9
Median 3Y
0.5
Median 5Y
0.1
Industry
0.8

Multiples Across Competitors

IRCON Competitors Multiples
Ircon International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ircon International Ltd
NSE:IRCON
198B INR 1.7 21.5 18.8 21.2
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Ircon International Ltd
NSE:IRCON
Average EV/EBITDA: 18.7
18.8
-59%
N/A
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3

See Also

Discover More
Back to Top