Ion Exchange (India) Ltd
NSE:IONEXCHANG
Cash Flow Statement
Cash Flow Statement
Ion Exchange (India) Ltd
| Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
2 359
|
2 578
|
2 728
|
2 674
|
2 920
|
2 845
|
2 874
|
|
| Depreciation & Amortization |
284
|
291
|
312
|
364
|
413
|
445
|
476
|
|
| Other Non-Cash Items |
(99)
|
(151)
|
(139)
|
(144)
|
(206)
|
(224)
|
(199)
|
|
| Cash Taxes Paid |
680
|
747
|
768
|
751
|
673
|
718
|
742
|
|
| Cash Interest Paid |
84
|
84
|
93
|
117
|
133
|
114
|
98
|
|
| Change in Working Capital |
(1 285)
|
(2 090)
|
(1 724)
|
(1 594)
|
(2 703)
|
(2 745)
|
(2 695)
|
|
| Cash from Operating Activities |
1 259
N/A
|
627
-50%
|
1 176
+87%
|
1 299
+10%
|
424
-67%
|
320
-24%
|
456
+42%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(584)
|
(598)
|
(689)
|
(1 203)
|
(2 138)
|
(3 204)
|
(3 491)
|
|
| Other Items |
(895)
|
194
|
190
|
(397)
|
414
|
1 558
|
2 252
|
|
| Cash from Investing Activities |
(1 478)
N/A
|
(404)
+73%
|
(499)
-23%
|
(1 601)
-221%
|
(1 724)
-8%
|
(1 646)
+5%
|
(1 239)
+25%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(54)
|
40
|
(257)
|
347
|
1 087
|
1 583
|
1 976
|
|
| Cash Paid for Dividends |
(122)
|
(123)
|
(152)
|
(154)
|
(184)
|
(187)
|
(187)
|
|
| Other |
(78)
|
(70)
|
(71)
|
(108)
|
(132)
|
(114)
|
(98)
|
|
| Cash from Financing Activities |
(259)
N/A
|
(153)
+41%
|
(480)
-214%
|
84
N/A
|
770
+821%
|
1 282
+66%
|
1 690
+32%
|
|
| Change in Cash | ||||||||
| Effect of Foreign Exchange Rates |
(13)
|
(7)
|
(4)
|
0
|
(3)
|
(0)
|
27
|
|
| Net Change in Cash |
(492)
N/A
|
63
N/A
|
193
+208%
|
(217)
N/A
|
(532)
-145%
|
(43)
+92%
|
935
N/A
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
675
N/A
|
29
-96%
|
487
+1 589%
|
96
-80%
|
(1 714)
N/A
|
(2 883)
-68%
|
(3 035)
-5%
|
|