Intellect Design Arena Ltd
NSE:INTELLECT

Watchlist Manager
Intellect Design Arena Ltd Logo
Intellect Design Arena Ltd
NSE:INTELLECT
Watchlist
Price: 961.25 INR 1.42% Market Closed
Market Cap: 133.9B INR

Relative Value

The Relative Value of one INTELLECT stock under the Base Case scenario is hidden INR. Compared to the current market price of 961.25 INR, Intellect Design Arena Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTELLECT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
29
Median 3Y
4.7
Median 5Y
4.5
Industry
2.4
Forward
4.4
vs History
46
vs Industry
16
Median 3Y
34
Median 5Y
32.6
Industry
22.3
Forward
30.5
vs History
46
vs Industry
19
Median 3Y
32.5
Median 5Y
31.4
Industry
16.1
vs History
47
vs Industry
4
Median 3Y
56.5
Median 5Y
61.3
Industry
20.7
vs History
61
vs Industry
29
Median 3Y
4.5
Median 5Y
4.9
Industry
2.9
vs History
44
vs Industry
31
Median 3Y
4.2
Median 5Y
4.1
Industry
2.4
Forward
3.9
vs History
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
46
vs Industry
22
Median 3Y
19.5
Median 5Y
18.7
Industry
12.2
Forward
17.8
vs History
42
vs Industry
18
Median 3Y
26.8
Median 5Y
25.5
Industry
15.9
Forward
24.8
vs History
42
vs Industry
20
Median 3Y
29.4
Median 5Y
28.2
Industry
14.7
vs History
39
vs Industry
4
Median 3Y
52.3
Median 5Y
47.2
Industry
17.3
vs History
66
vs Industry
25
Median 3Y
5
Median 5Y
5.6
Industry
2.4

Multiples Across Competitors

INTELLECT Competitors Multiples
Intellect Design Arena Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Intellect Design Arena Ltd
NSE:INTELLECT
132.9B INR 4.8 33 19.3 27.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
403.7B USD 103.6 368.5 453.5 467.5
DE
SAP SE
XETRA:SAP
234.2B EUR 6.4 33.1 20.3 23
US
Salesforce Inc
NYSE:CRM
241.3B USD 6 33.4 19.4 26.8
US
Applovin Corp
NASDAQ:APP
209B USD 37.9 73.9 58.6 63.7
US
Intuit Inc
NASDAQ:INTU
175.5B USD 9 42.6 29.5 34.1
US
Adobe Inc
NASDAQ:ADBE
140.3B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
134.5B USD 50.8 -2 205.6 382.4 1 118.7
US
Synopsys Inc
NASDAQ:SNPS
87.6B USD 13.6 43.8 69.4 89.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
84B USD 16.1 79.2 44.9 50.9
P/S Multiple
Revenue Growth P/S to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average P/S: 21 287.7
4.8
16%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
103.6
46%
2.3
DE
SAP SE
XETRA:SAP
6.4
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
21%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
14%
1.2
P/E Multiple
Earnings Growth PEG
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average P/E: 80.8
33
24%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
368.5
94%
3.9
DE
SAP SE
XETRA:SAP
33.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Applovin Corp
NASDAQ:APP
73.9
61%
1.2
US
Intuit Inc
NASDAQ:INTU
42.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 205.6
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
43.8
13%
3.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.2
34%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average EV/EBITDA: 111.2
19.3
21%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
453.5
137%
3.3
DE
SAP SE
XETRA:SAP
20.3
18%
1.1
US
Salesforce Inc
NYSE:CRM
19.4
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
382.4
16%
23.9
US
Synopsys Inc
NASDAQ:SNPS
69.4
50%
1.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Intellect Design Arena Ltd
NSE:INTELLECT
Average EV/EBIT: 191.8
27.1
25%
1.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
467.5
141%
3.3
DE
SAP SE
XETRA:SAP
23
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.8
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
34.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 118.7
70%
16
US
Synopsys Inc
NASDAQ:SNPS
89.9
50%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.9
30%
1.7