Indian Terrain Fashions Ltd
NSE:INDTERRAIN

Watchlist Manager
Indian Terrain Fashions Ltd Logo
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
Watchlist
Price: 32.35 INR -2% Market Closed
Market Cap: 1.6B INR
Section:
 

Relative Value

The Relative Value of one INDTERRAIN stock under the Base Case scenario is 36.27 INR. Compared to the current market price of 32.35 INR, Indian Terrain Fashions Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDTERRAIN Relative Value
Base Case
36.27 INR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
65
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
-5.4
Median 5Y
-4.6
Industry
17.9
More Details
18.9
P/OCF
P/OCF
Price to OCF
18.9
vs History
11
vs Industry
13
Median 3Y
7.5
Median 5Y
8.8
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.6
Industry
18
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
55
vs Industry
53
Median 3Y
1.2
Median 5Y
1.1
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
84
vs Industry
75
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
85
vs Industry
76
Median 3Y
1.4
Median 5Y
1.8
Industry
3.9
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
30
vs Industry
36
Median 3Y
6.3
Median 5Y
6.1
Industry
9.9
More Details
62.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
62.8
vs History
3
vs Industry
11
Median 3Y
9.3
Median 5Y
7.5
Industry
13.3
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
19
vs Industry
14
Median 3Y
6.2
Median 5Y
10.1
Industry
11.4
More Details
21.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.6
vs History
1
vs Industry
14
Median 3Y
7.5
Median 5Y
9.1
Industry
15
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
87
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
1
More Details

Multiples Across Competitors

INDTERRAIN Competitors Multiples
Indian Terrain Fashions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
1.6B INR 0.5 -13.4 7.5 62.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
320.3B EUR 3.9 29.2 13.2 19.1
FR
Hermes International SCA
PAR:RMS
233.7B EUR 14.9 52.1 30.4 34.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.2B EUR 4.6 53 20 37.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.2B CHF 5.1 27 23.1 23.1
FR
Christian Dior SE
PAR:CDI
108.7B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.3 13.2 29.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91.2 55.7 62.3
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
222.9B HKD 2.6 13.4 10.8 10.8
P/E Multiple
Earnings Growth PEG
IN
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
Average P/E: 40.8
Negative Multiple: -13.4 		N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.2
3%
9.7
FR
Hermes International SCA
PAR:RMS
52.1
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.3
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
91.2
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
Average EV/EBITDA: 18.9
7.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.4
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.7
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Indian Terrain Fashions Ltd
NSE:INDTERRAIN
Average EV/EBIT: 30.4
62.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.8
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.9
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.3
1%
29.3
IN
Titan Company Ltd
NSE:TITAN
62.3
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
11%
1

See Also

Summary
INDTERRAIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDTERRAIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDTERRAIN stock valuation using valuation multiples.
Wall Street Estimates
INDTERRAIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDTERRAIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.