India Glycols Ltd
NSE:INDIAGLYCO
Intrinsic Value
The intrinsic value of one INDIAGLYCO stock under the Base Case scenario is 1 555.03 INR. Compared to the current market price of 1 432.5 INR, India Glycols Ltd is Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
India Glycols Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
India Glycols Ltd
Balance Sheet Decomposition
India Glycols Ltd
Current Assets | 16.5B |
Cash & Short-Term Investments | 2.1B |
Receivables | 3.9B |
Other Current Assets | 10.6B |
Non-Current Assets | 39B |
Long-Term Investments | 4B |
PP&E | 34.9B |
Intangibles | 14.9m |
Other Non-Current Assets | 54.5m |
Free Cash Flow Analysis
India Glycols Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
India Glycols Ltd
Revenue
|
88.9B
INR
|
Cost of Revenue
|
-78.5B
INR
|
Gross Profit
|
10.4B
INR
|
Operating Expenses
|
-6.7B
INR
|
Operating Income
|
3.6B
INR
|
Other Expenses
|
-1.5B
INR
|
Net Income
|
2.1B
INR
|
INDIAGLYCO Profitability Score
Profitability Due Diligence
India Glycols Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
India Glycols Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
INDIAGLYCO Solvency Score
Solvency Due Diligence
India Glycols Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
India Glycols Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDIAGLYCO Price Targets Summary
India Glycols Ltd
According to Wall Street analysts, the average 1-year price target for INDIAGLYCO is 1 541.22 INR with a low forecast of 1 526.11 INR and a high forecast of 1 586.55 INR.
Dividends
Current shareholder yield for INDIAGLYCO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one INDIAGLYCO stock under the Base Case scenario is 1 555.03 INR.
Compared to the current market price of 1 432.5 INR, India Glycols Ltd is Undervalued by 8%.