H

Hilton Metal Forging Ltd
NSE:HILTON

Watchlist Manager
Hilton Metal Forging Ltd
NSE:HILTON
Watchlist
Price: 31.13 INR 1.27% Market Closed
Market Cap: 728.4m INR
Section:
 

Relative Value

The Relative Value of one HILTON stock under the Base Case scenario is 108.29 INR. Compared to the current market price of 31.13 INR, Hilton Metal Forging Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HILTON Relative Value
Base Case
108.29 INR
Undervaluation 71%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
66
vs Industry
54
Median 3Y
1.3
Median 5Y
0.9
Industry
1.9
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
60
vs Industry
14
Median 3Y
34.5
Median 5Y
21.7
Industry
22.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
31
Median 3Y
19
Median 5Y
14.3
Industry
15.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.4
Industry
22.2
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
71
vs Industry
45
Median 3Y
1.9
Median 5Y
1.6
Industry
2.2
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
93
vs Industry
47
Median 3Y
1.7
Median 5Y
1.4
Industry
2
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
53
vs Industry
30
Median 3Y
10.8
Median 5Y
7.4
Industry
7
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
61
vs Industry
25
Median 3Y
20.1
Median 5Y
18
Industry
13.1
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
57
vs Industry
25
Median 3Y
24.1
Median 5Y
21.3
Industry
17.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
25
Median 3Y
23.9
Median 5Y
25.5
Industry
16.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
8
Median 3Y
-12.7
Median 5Y
-12.7
Industry
19.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
69
vs Industry
42
Median 3Y
1.5
Median 5Y
1.2
Industry
1.5
More Details

Multiples Across Competitors

HILTON Competitors Multiples
Hilton Metal Forging Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hilton Metal Forging Ltd
NSE:HILTON
728.4m INR 0.4 10.6 12.8 16.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.7B USD 5.9 32.3 24.1 29.2
SE
Atlas Copco AB
STO:ATCO A
883.5B SEK 5.2 32 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15T JPY 3.1 59.4 27.6 41
US
Barnes Group Inc
NYSE:B
84.1B USD 5.8 23.6 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.4 18 19.7
SE
Sandvik AB
STO:SAND
401.2B SEK 3.3 27.1 15.4 21
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.3 25.7 32.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hilton Metal Forging Ltd
NSE:HILTON
Average EV/EBITDA: 15 637.6
12.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.6
19%
1.5
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.4
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
25.7
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2

See Also

Summary
HILTON intrinsic value, competitors valuation, and company profile.
DCF Valuation
HILTON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HILTON stock valuation using valuation multiples.
Wall Street Estimates
HILTON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HILTON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.