Hercules Hoists Ltd
NSE:HERCULES

Watchlist Manager
Hercules Hoists Ltd Logo
Hercules Hoists Ltd
NSE:HERCULES
Watchlist
Price: 159.32 INR Market Closed
Market Cap: 5.1B INR

Relative Value

There is not enough data to reliably calculate the relative value of HERCULES.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERCULES Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
6
Median 3Y
6
Median 5Y
4.8
Industry
1.9
vs History
vs Industry
48
Median 3Y
12.7
Median 5Y
29.4
Industry
22.8
vs History
30
vs Industry
36
Median 3Y
66.9
Median 5Y
54.6
Industry
15.9
vs History
42
vs Industry
36
Median 3Y
74
Median 5Y
65.2
Industry
22.2
vs History
90
vs Industry
83
Median 3Y
0.9
Median 5Y
0.8
Industry
2.2
vs History
vs Industry
6
Median 3Y
5.5
Median 5Y
4.3
Industry
2
vs History
vs Industry
7
Median 3Y
10.5
Median 5Y
10.4
Industry
7
vs History
vs Industry
26
Median 3Y
46.5
Median 5Y
49.6
Industry
13.1
vs History
vs Industry
29
Median 3Y
55.9
Median 5Y
63.7
Industry
17.5
vs History
30
vs Industry
37
Median 3Y
65.5
Median 5Y
49.5
Industry
16.1
vs History
39
vs Industry
34
Median 3Y
70
Median 5Y
62.2
Industry
19.7
vs History
88
vs Industry
78
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

HERCULES Competitors Multiples
Hercules Hoists Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hercules Hoists Ltd
NSE:HERCULES
5.1B INR 0 -1 409.1 -812.3 -811.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.3B USD 5.8 31.9 23.8 28.9
SE
Atlas Copco AB
STO:ATCO A
884.8B SEK 5.2 32.1 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
P/E Multiple
Earnings Growth PEG
IN
Hercules Hoists Ltd
NSE:HERCULES
Average P/E: 36 397
Negative Multiple: -1 409.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.9
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
32.1
3%
10.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
56.6
20%
2.8
US
Barnes Group Inc
NYSE:B
22.5
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.3
0%
N/A
SE
Sandvik AB
STO:SAND
26.8
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.3
10%
3.3
JP
Fanuc Corp
TSE:6954
38.2
11%
3.5
FI
K
Kone Oyj
OMXH:KNEBV
33.7
7%
4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hercules Hoists Ltd
NSE:HERCULES
Average EV/EBITDA: 17 199.7
Negative Multiple: -812.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hercules Hoists Ltd
NSE:HERCULES
Average EV/EBIT: 21 039.6
Negative Multiple: -811.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4