HCL Technologies Ltd
NSE:HCLTECH

Watchlist Manager
HCL Technologies Ltd Logo
HCL Technologies Ltd
NSE:HCLTECH
Watchlist
Price: 1 903 INR -0.44% Market Closed
Market Cap: 5.2T INR
Have any thoughts about
HCL Technologies Ltd?
Write Note

Relative Value

The Relative Value of one HCLTECH stock under the Base Case scenario is 1 712.62 INR. Compared to the current market price of 1 903 INR, HCL Technologies Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HCLTECH Relative Value
Base Case
1 712.62 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
30
Median 3Y
3.3
Median 5Y
3.1
Industry
2.4
Forward
4.3
vs History
0
vs Industry
24
Median 3Y
22.1
Median 5Y
20.9
Industry
23.2
Forward
29.3
vs History
0
vs Industry
29
Median 3Y
17.5
Median 5Y
16
Industry
17.4
vs History
0
vs Industry
27
Median 3Y
21.4
Median 5Y
19
Industry
21.3
vs History
0
vs Industry
17
Median 3Y
4.9
Median 5Y
4.6
Industry
2.9
vs History
0
vs Industry
30
Median 3Y
3.1
Median 5Y
2.9
Industry
2.4
Forward
4.2
vs History
0
vs Industry
45
Median 3Y
3.7
Median 5Y
3.5
Industry
4.9
vs History
0
vs Industry
25
Median 3Y
13.6
Median 5Y
12.9
Industry
12.9
Forward
19.1
vs History
0
vs Industry
24
Median 3Y
17.3
Median 5Y
15.8
Industry
16.5
Forward
22.9
vs History
0
vs Industry
29
Median 3Y
16.8
Median 5Y
15.1
Industry
16.3
vs History
0
vs Industry
28
Median 3Y
18.3
Median 5Y
16.7
Industry
19
vs History
0
vs Industry
18
Median 3Y
4.4
Median 5Y
4
Industry
2.5

Multiples Across Competitors

HCLTECH Competitors Multiples
HCL Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
JP
NTT Data Corp
TSE:9613
4.2T JPY 0.9 30.5 7.5 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
HCL Technologies Ltd
NSE:HCLTECH
Average EV/EBITDA: 17
20
32%
0.6
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
JP
NTT Data Corp
TSE:9613
7.5
26%
0.3

See Also

Discover More
Back to Top