Havells India Ltd
NSE:HAVELLS

Watchlist Manager
Havells India Ltd Logo
Havells India Ltd
NSE:HAVELLS
Watchlist
Price: 1 668.05 INR 0.64%
Market Cap: 1T INR
Have any thoughts about
Havells India Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one HAVELLS stock under the Base Case scenario is 2 047.52 INR. Compared to the current market price of 1 668.05 INR, Havells India Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAVELLS Relative Value
Base Case
2 047.52 INR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
46
vs Industry
13
Median 3Y
5.2
Median 5Y
5.2
Industry
1.8
Forward
4.7
More Details
74.1
P/E
P/E
Price to Earnings
74.1
vs History
17
vs Industry
6
Median 3Y
71.9
Median 5Y
69.5
Industry
23.2
Forward
65.3
More Details
54.6
P/OCF
P/OCF
Price to OCF
54.6
vs History
58
vs Industry
8
Median 3Y
59.2
Median 5Y
58.1
Industry
14.6
More Details
106.6
P/FCFE
P/FCFE
Price to FCFE
106.6
vs History
25
vs Industry
7
Median 3Y
95.6
Median 5Y
80.2
Industry
20
More Details
13.4
P/B
P/B
Price to Book Value
13.4
vs History
28
vs Industry
2
Median 3Y
13
Median 5Y
12.4
Industry
2
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
46
vs Industry
12
Median 3Y
5
Median 5Y
5
Industry
1.8
Forward
4.6
More Details
15.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.2
vs History
47
vs Industry
14
Median 3Y
15.8
Median 5Y
15.5
Industry
7.4
More Details
48.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
48.9
vs History
19
vs Industry
7
Median 3Y
47.7
Median 5Y
45.7
Industry
14.8
Forward
44.5
More Details
59.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
59.5
vs History
20
vs Industry
6
Median 3Y
57.8
Median 5Y
55.9
Industry
18.3
Forward
53.7
More Details
52.7
EV/OCF
EV/OCF
Enterprise Value to OCF
52.7
vs History
58
vs Industry
8
Median 3Y
57.8
Median 5Y
56.6
Industry
14.4
More Details
94.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
94.4
vs History
34
vs Industry
5
Median 3Y
93.8
Median 5Y
78.9
Industry
17.9
More Details
14.8
EV/IC
EV/IC
Enterprise Value to IC
14.8
vs History
20
vs Industry
2
Median 3Y
13.8
Median 5Y
13.1
Industry
1.6
More Details

Multiples Across Competitors

HAVELLS Competitors Multiples
Havells India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Havells India Ltd
NSE:HAVELLS
1T INR 5.1 74.1 48.9 59.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.4 21.8 21.8
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.5T KRW 3.1 -230.3 23.6 82.1
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
IN
Havells India Ltd
NSE:HAVELLS
Average P/E: 41.4
74.1
88%
0.8
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.4
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Havells India Ltd
NSE:HAVELLS
Average EV/EBITDA: 25.3
48.9
79%
0.6
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Summary
HAVELLS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HAVELLS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HAVELLS stock valuation using valuation multiples.
Wall Street Estimates
HAVELLS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HAVELLS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.