Garware Hi-Tech Films Ltd
NSE:GRWRHITECH

Watchlist Manager
Garware Hi-Tech Films Ltd Logo
Garware Hi-Tech Films Ltd
NSE:GRWRHITECH
Watchlist
Price: 2 917.1001 INR 0.14%
Market Cap: 67.8B INR

Relative Value

The Relative Value of one GRWRHITECH stock under the Base Case scenario is 2 474.8696 INR. Compared to the current market price of 2 917.1001 INR, Garware Hi-Tech Films Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRWRHITECH Relative Value
Base Case
2 474.8696 INR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
11
Median 3Y
3
Median 5Y
2.4
Industry
1.6
Forward
27
vs History
38
vs Industry
14
Median 3Y
22.1
Median 5Y
20.4
Industry
20.8
Forward
16.6
vs History
38
vs Industry
10
Median 3Y
24.1
Median 5Y
17.7
Industry
13.7
vs History
48
vs Industry
3
Median 3Y
48.7
Median 5Y
46.5
Industry
22.1
vs History
38
vs Industry
10
Median 3Y
2.7
Median 5Y
2
Industry
1.7
vs History
36
vs Industry
11
Median 3Y
2.8
Median 5Y
2.2
Industry
1.8
Forward
24.3
vs History
36
vs Industry
25
Median 3Y
5.9
Median 5Y
5
Industry
7.3
vs History
38
vs Industry
13
Median 3Y
15.4
Median 5Y
13.7
Industry
13.1
vs History
40
vs Industry
13
Median 3Y
17.1
Median 5Y
16
Industry
17.6
vs History
40
vs Industry
12
Median 3Y
22.2
Median 5Y
16.2
Industry
15.2
vs History
14
vs Industry
12
Median 3Y
26.5
Median 5Y
25.3
Industry
21.2
vs History
32
vs Industry
7
Median 3Y
2.9
Median 5Y
2
Industry
1.3

Multiples Across Competitors

GRWRHITECH Competitors Multiples
Garware Hi-Tech Films Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Garware Hi-Tech Films Ltd
NSE:GRWRHITECH
67.9B INR 3.3 21.6 14.7 16.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6 19.3 143 143
CN
Hengli Petrochemical Co Ltd
SSE:600346
167.2B CNY 0.8 24 24.2 24.2
US
Dow Inc
NYSE:DOW
19.9B USD 0.5 -17.3 9.7 63
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.7 6.6 31.7
TW
Nan Ya Plastics Corp
TWSE:1303
575B TWD 2.2 -5 275.2 29.2 330.7
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.3B CNY 0.4 151.3 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326 326
P/E Multiple
Earnings Growth PEG
IN
Garware Hi-Tech Films Ltd
NSE:GRWRHITECH
Average P/E: 44.6
21.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.3
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.7 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 275.2
85%
N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
151.3
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2