Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Watchlist
Price: 2 431 INR -0.75%
Market Cap: 278.5B INR
Section:
 

Relative Value

The Relative Value of one GRSE stock under the Base Case scenario is 3 505.27 INR. Compared to the current market price of 2 431 INR, Garden Reach Shipbuilders & Engineers Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRSE Relative Value
Base Case
3 505.27 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
19
vs Industry
39
Median 3Y
3.8
Median 5Y
2.5
Industry
5.1
Forward
3.9
More Details
45.2
P/E
P/E
Price to Earnings
45.2
vs History
25
vs Industry
21
Median 3Y
36.7
Median 5Y
25.9
Industry
37
Forward
35.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
19
Median 3Y
3.5
Median 5Y
-1.7
Industry
22.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
18
Median 3Y
-15.5
Median 5Y
-6.3
Industry
36.9
More Details
12.1
P/B
P/B
Price to Book Value
12.1
vs History
17
vs Industry
9
Median 3Y
9.3
Median 5Y
4.7
Industry
4.8
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
17
vs Industry
43
Median 3Y
3
Median 5Y
0.8
Industry
5.3
Forward
3.5
More Details
17.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.1
vs History
22
vs Industry
32
Median 3Y
14.7
Median 5Y
3.2
Industry
15.3
More Details
43.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
43.4
vs History
28
vs Industry
11
Median 3Y
36.7
Median 5Y
17
Industry
21.6
Forward
33.4
More Details
47.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.2
vs History
30
vs Industry
11
Median 3Y
44.4
Median 5Y
22.5
Industry
29
Forward
31.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
26
Median 3Y
0.6
Median 5Y
-0.1
Industry
23.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
27
Median 3Y
-14.8
Median 5Y
-3.1
Industry
30.1
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
14
vs Industry
36
Median 3Y
2.2
Median 5Y
0.5
Industry
3.2
More Details

Multiples Across Competitors

GRSE Competitors Multiples
Garden Reach Shipbuilders & Engineers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
278.5B INR 4.7 45.2 43.4 47.2
US
RTX Corp
LSE:0R2N
262.6B USD 3.1 39.8 22.7 34.3
US
Raytheon Technologies Corp
NYSE:RTX
266.6B USD 3.1 40.4 23.1 34.7
NL
Airbus SE
PAR:AIR
170.1B EUR 2.4 33.6 19.9 30.2
US
Boeing Co
NYSE:BA
184.3B USD 2.3 -18.1 -31.7 -24.4
FR
Safran SA
PAR:SAF
134.2B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
107.8B GBP 5.5 18.6 25.5 32.5
US
Lockheed Martin Corp
NYSE:LMT
131.7B USD 1.8 31.4 19 24.1
DE
Rheinmetall AG
XETRA:RHM
87.1B EUR 7.9 103.8 44.9 59.5
US
General Dynamics Corp
NYSE:GD
98.9B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
93.3B USD 2.3 23.2 19.1 26
P/E Multiple
Earnings Growth PEG
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average P/E: 39.1
45.2
29%
1.6
US
RTX Corp
LSE:0R2N
39.8
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
40.4
29%
1.4
NL
Airbus SE
PAR:AIR
33.6
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.1 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
31.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
103.8
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
23.2
3%
7.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average EV/EBITDA: 25.7
43.4
36%
1.2
US
RTX Corp
LSE:0R2N
22.7
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.7 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.1
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Average EV/EBIT: 33.8
47.2
44%
1.1
US
RTX Corp
LSE:0R2N
34.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.7
31%
1.1
NL
Airbus SE
PAR:AIR
30.2
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.4 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.5
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.1
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.5
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26
7%
3.7

See Also

Summary
GRSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRSE stock valuation using valuation multiples.
Wall Street Estimates
GRSE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.