G R Infraprojects Ltd
NSE:GRINFRA

Watchlist Manager
G R Infraprojects Ltd Logo
G R Infraprojects Ltd
NSE:GRINFRA
Watchlist
Price: 1 561.3 INR 1.1% Market Closed
Market Cap: 151B INR
Have any thoughts about
G R Infraprojects Ltd?
Write Note

Income Statement

Earnings Waterfall
G R Infraprojects Ltd

Revenue
85.3B INR
Cost of Revenue
-57.7B INR
Gross Profit
27.6B INR
Operating Expenses
-11.2B INR
Operating Income
16.4B INR
Other Expenses
-4.7B INR
Net Income
11.7B INR

Income Statement
G R Infraprojects Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
51 081
N/A
78 441
+54%
87 443
+11%
93 566
+7%
88 382
-6%
84 583
-4%
88 617
+5%
91 157
+3%
93 523
+3%
94 815
+1%
92 677
-2%
90 140
-3%
89 562
-1%
89 802
+0%
85 322
-5%
Gross Profit
Cost of Revenue
(33 599)
(54 202)
(60 683)
(65 209)
(63 294)
(59 562)
(61 028)
(61 692)
(61 932)
(61 002)
(59 700)
(58 641)
(58 632)
(59 783)
(57 720)
Gross Profit
17 483
N/A
24 240
+39%
26 760
+10%
28 357
+6%
25 087
-12%
25 021
0%
27 588
+10%
29 463
+7%
31 589
+7%
33 813
+7%
32 976
-2%
31 500
-4%
30 929
-2%
30 018
-3%
27 602
-8%
Operating Income
Operating Expenses
(5 646)
(7 917)
(8 574)
(10 166)
(10 629)
(10 415)
(10 865)
(10 527)
(10 154)
(10 667)
(10 661)
(10 525)
(10 824)
(11 238)
(11 244)
Selling, General & Administrative
(3 368)
(5 477)
(4 912)
(5 623)
(5 514)
(7 361)
(6 306)
(6 432)
(6 456)
(7 955)
(6 408)
(6 397)
(6 569)
(6 654)
(6 692)
Depreciation & Amortization
(1 593)
(2 271)
(2 453)
(2 650)
(2 877)
(2 816)
(2 784)
(2 694)
(2 483)
(2 457)
(2 425)
(2 422)
(2 420)
(2 442)
(2 472)
Other Operating Expenses
(687)
(170)
(1 210)
(1 894)
(2 238)
(237)
(1 775)
(1 401)
(1 215)
(255)
(1 828)
(1 706)
(1 835)
(2 141)
(2 080)
Operating Income
11 836
N/A
16 322
+38%
18 185
+11%
18 190
+0%
14 458
-21%
14 606
+1%
16 723
+14%
18 936
+13%
21 435
+13%
23 147
+8%
22 315
-4%
20 975
-6%
20 105
-4%
18 781
-7%
16 358
-13%
Pre-Tax Income
Interest Income Expense
(2 583)
(2 645)
(4 032)
(4 018)
(4 159)
(3 201)
(3 971)
(4 162)
(4 297)
(3 519)
(4 827)
(5 195)
(5 572)
(5 582)
(4 757)
Non-Reccuring Items
0
0
0
0
(13)
(13)
0
(13)
0
0
0
0
0
3 063
2 569
Gain/Loss on Disposition of Assets
0
(34)
0
0
0
1
0
0
0
74
0
0
0
0
0
Total Other Income
484
(331)
638
703
702
(405)
704
778
747
(178)
948
959
1 031
1 028
1 025
Pre-Tax Income
9 738
N/A
13 311
+37%
14 791
+11%
14 875
+1%
10 989
-26%
10 988
0%
13 457
+22%
15 540
+15%
17 885
+15%
19 523
+9%
18 436
-6%
16 739
-9%
15 564
-7%
17 290
+11%
15 195
-12%
Net Income
Tax Provision
(2 728)
(3 763)
(4 085)
(4 004)
(2 896)
(2 669)
(3 302)
(3 909)
(4 473)
(4 979)
(4 843)
(4 336)
(3 969)
(4 060)
(3 503)
Income from Continuing Operations
7 009
9 548
10 705
10 871
8 093
8 319
10 156
11 632
13 414
14 544
13 594
12 404
11 596
13 230
11 692
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(2)
7
1
Net Income (Common)
7 009
N/A
9 548
+36%
10 705
+12%
10 871
+2%
8 093
-26%
8 319
+3%
10 156
+22%
11 632
+15%
13 414
+15%
14 544
+8%
13 594
-7%
12 404
-9%
11 594
-7%
13 236
+14%
11 693
-12%
EPS (Diluted)
72.25
N/A
98.43
+36%
110.36
+12%
112.07
+2%
83.43
-26%
85.76
+3%
104.7
+22%
119.91
+15%
138.28
+15%
150.42
+9%
140.61
-7%
128.23
-9%
119.9
-6%
136.87
+14%
120.79
-12%

See Also

Discover More